Closing prices at the end of each trading day, from 2 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.9 | 9.5 | 21.6 | 25.3 | 19.1 | 57.5 | 68.9 | 65.2 | 71.2 |
| Growth | −81.0% | +127.9% | +17.5% | −24.5% | +200.9% | +19.9% | −5.4% | +9.2% | |
| Operating income | n/a | n/a | n/a | −3.7 | 1.1 | −35.5 | −33.6 | −3.9 | −3.7 |
| Net income | n/a | n/a | n/a | −10.8 | −13.4 | −33.2 | −165.7 | −17.9 | −13.7 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.47 | −0.53 | −2.17 | −0.72 | −0.56 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.6% | 355.4% | 183.8% | 162.1% | 185.7% | 80.0% | 67.1% | 71.5% | 65.6% |
| Operating margin | n/a | n/a | n/a | −14.4% | 6.0% | −61.8% | −48.7% | −5.9% | −5.2% |
| Net margin | n/a | n/a | n/a | −42.8% | −70.3% | −57.7% | −240.3% | −27.4% | −19.2% |
| Free cash flow margin | −27.4% | −230.2% | −151.3% | −62.6% | 229.1% | −54.9% | −39.8% | −14.4% | −1.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.7 | −21.4 | −29.2 | −15.2 | 43.8 | −31.1 | −27.0 | −9.2 | −1.3 |
| Capital expenditure | −0.9 | −0.4 | −3.4 | −0.6 | −0.0 | −0.5 | −0.5 | −0.2 | −0.1 |
| Free cash flow | −13.7 | −21.8 | −32.6 | −15.9 | 43.8 | −31.6 | −27.5 | −9.4 | −1.4 |
| Growth | −172.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 18.6 | 40.6 | 20.4 | 10.4 | 12.1 | 67.8 | 29.3 | 16.1 | 8.5 |
| Shareholders’ equity | 5.7 | 13.8 | −8.7 | 1.8 | 5.2 | 269.8 | 110.9 | 93.7 | 81.2 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 18.6 | 40.6 | 20.4 | 10.4 | 12.1 | 67.8 | 29.3 | 16.1 | 8.5 | |
| 6.2 | 6.3 | 9.1 | 8.2 | 5.3 | 6.1 | 6.4 | 1.0 | 1.1 | |
| n/a | n/a | n/a | n/a | 0.0 | 70.1 | 38.4 | 38.4 | 38.4 | |
| n/a | 134.7 | 132.2 | 151.1 | 104.5 | 393.9 | 221.5 | 207.8 | 189.6 | |
| Growth | −1.8% | +14.3% | −30.9% | +277.0% | −43.8% | −6.2% | −8.7% | ||
| Liabilities | |||||||||
| n/a | 120.9 | 140.9 | 149.3 | 99.2 | 124.1 | 110.6 | 114.0 | 108.4 | |
| Equity | |||||||||
| n/a | −63.6 | −90.8 | −101.6 | −115.1 | −148.3 | −313.9 | −331.8 | −345.5 | |
| 5.7 | 13.8 | −8.7 | 1.8 | 5.2 | 269.8 | 110.9 | 93.7 | 81.2 | |
| Growth | +141.9% | −163.0% | +198.9% | +5,052.3% | −58.9% | −15.5% | −13.3% | ||
| Per share and net cash | |||||||||
| n/a | n/a | 23.2 | 0.0 | 32,731 | n/a | 75.0 | 24.5 | 24.5 | |
| calc | n/a | n/a | −0.37 | n/a | 0.00 | n/a | 1.48 | 3.82 | 3.32 |
† The number of shares outstanding jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.