Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.51 | 0.62 | 0.51 | 0.03 | 0.05 | 0.09 | 0.14 |
| Growth | +22.7% | −17.8% | −94.0% | +67.1% | +79.4% | +55.8% | |
| Net income | 0.07 | −0.33 | 0.19 | 0.52 | 0.00 | −0.56 | −0.26 |
| Growth | −539.6% | +180.7% | −99.1% | −11,331.8% | |||
| EPS, diluted | 1.64 | −7.25 | 3.99 | 11.48 | 0.18 | −11.96 | −5.93 |
| Growth | −542.1% | +187.7% | −98.4% | −6,744.4% |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 14.8% | −52.9% | 36.4% | 1,701.0% | 9.7% | −604.3% | −180.7% |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.83 | −0.22 | −1.54 | n/a | n/a | 0.00 | −0.05 |
| Buybacks | n/a | n/a | n/a | −0.01 | −0.00 | −0.01 | −0.03 |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.09 | 0.62 | 0.06 | 0.01 | 0.01 | 0.03 | 0.07 |
| Total debt | n/a | 0.99 | 2.93 | 0.64 | 0.51 | 0.00 | 0.12 |
| Net cash (debt) | n/a | −0.37 | −2.87 | −0.63 | −0.50 | 0.03 | −0.05 |
| Shareholders’ equity | 1.98 | 1.38 | 1.59 | 1.25 | 1.36 | 0.80 | 0.72 |
| Debt to equity | n/a | 0.72 | 1.84 | 0.51 | 0.37 | 0.00 | 0.16 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.09 | 0.62 | 0.06 | 0.01 | 0.01 | 0.03 | 0.07 | |
| n/a | n/a | n/a | 0.05 | 0.07 | 0.42 | 0.54 | |
| n/a | 23.19 | 14.59 | 7.97 | 8.43 | 8.06 | 2.22 | |
| Growth | −37.1% | −45.4% | +5.7% | −4.4% | −72.4% | ||
| Liabilities | |||||||
| n/a | 0.99 | 2.93 | 0.64 | 0.51 | 0.00 | 0.12 | |
| calc | n/a | 0.99 | 2.93 | 0.64 | 0.51 | 0.00 | 0.12 |
| n/a | 21.55 | 12.96 | 6.65 | 7.00 | 6.86 | 1.14 | |
| Equity | |||||||
| n/a | 1.23 | 1.42 | 1.25 | 1.25 | 0.68 | 0.37 | |
| 1.98 | 1.38 | 1.59 | 1.25 | 1.36 | 0.80 | 0.72 | |
| Growth | −30.2% | +15.3% | −21.4% | +8.8% | −41.4% | −10.3% | |
| Per share and net cash | |||||||
| calc | n/a | −0.37 | −2.87 | −0.63 | −0.50 | 0.03 | −0.05 |
| 45.2 | 45.1 | 45.3 | 45.0 | 45.2 | 46.5 | 45.0 | |
| calc | 43.74 | 30.61 | 35.12 | 27.84 | 30.13 | 17.17 | 15.90 |
Lines marked calc are worked out here from filed figures; point at one for how.