Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.51 | 0.62 | 0.51 | 0.03 | 0.05 | 0.09 | 0.14 |
| Growth | +22.7% | −17.8% | −94.0% | +67.1% | +79.4% | +55.8% | |
| Net income | 0.07 | −0.33 | 0.19 | 0.52 | 0.00 | −0.56 | −0.26 |
| Growth | −539.6% | +180.7% | −99.1% | −11,331.8% | |||
| EPS, diluted | 1.64 | −7.25 | 3.99 | 11.48 | 0.18 | −11.96 | −5.93 |
| Growth | −542.1% | +187.7% | −98.4% | −6,744.4% |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 14.8% | −52.9% | 36.4% | 1,701.0% | 9.7% | −604.3% | −180.7% |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.83 | −0.22 | −1.54 | n/a | n/a | 0.00 | −0.05 |
| Buybacks | n/a | n/a | n/a | −0.01 | −0.00 | −0.01 | −0.03 |
| FY2016 | FY2017 | FY2018 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.09 | 0.62 | 0.06 | 0.01 | 0.01 | 0.03 | 0.07 |
| Total debt | n/a | 0.99 | 2.93 | 0.64 | 0.51 | 0.00 | 0.12 |
| Net cash (debt) | n/a | −0.37 | −2.87 | −0.63 | −0.50 | 0.03 | −0.05 |
| Shareholders’ equity | 1.98 | 1.38 | 1.59 | 1.25 | 1.36 | 0.80 | 0.72 |
| Debt to equity | n/a | 0.72 | 1.84 | 0.51 | 0.37 | 0.00 | 0.16 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| 0.83 | −0.22 | −1.54 | n/a | n/a | 0.00 | −0.05 | |
| Growth | −126.6% | −6,961.3% | |||||
| 0.00 | 0.00 | 0.00 | n/a | 0.01 | 0.02 | 0.04 | |
| Investment | |||||||
| −0.45 | 1.16 | 1.59 | n/a | n/a | n/a | n/a | |
| Financing | |||||||
| −0.32 | −0.41 | −0.59 | n/a | −0.00 | 0.03 | 0.02 | |
| n/a | n/a | n/a | −0.01 | −0.00 | −0.01 | −0.03 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.