Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961.0 | 1,089.3 | 1,182.1 | 1,166.0 | 1,146.9 | 1,183.2 | 1,278.4 | 1,538.8 | 1,713.2 | 1,786.0 |
| Growth | +13.4% | +8.5% | −1.4% | −1.6% | +3.2% | +8.0% | +20.4% | +11.3% | +4.3% | |
| Operating income | 33.3 | 55.9 | 107.8 | 104.9 | 115.4 | 121.7 | 135.3 | 189.1 | 217.5 | 219.0 |
| Net income | 21.1 | −29.1 | 64.8 | 75.3 | 74.0 | 115.3 | 91.8 | 128.2 | 149.6 | 154.7 |
| Growth | −238.2% | +16.1% | −1.6% | +55.8% | −20.4% | +39.6% | +16.8% | +3.4% | ||
| EPS, diluted | 1.07 | −1.57 | 3.46 | 4.05 | 4.03 | 6.45 | 5.34 | 7.38 | 8.71 | 8.95 |
| Growth | −246.7% | +17.1% | −0.5% | +60.0% | −17.2% | +38.2% | +18.0% | +2.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 36.0% | 36.4% | 36.1% | 36.6% | 35.9% | 33.7% | 34.5% | 34.3% | 33.2% |
| Operating margin | 3.5% | 5.1% | 9.1% | 9.0% | 10.1% | 10.3% | 10.6% | 12.3% | 12.7% | 12.3% |
| Net margin | 2.2% | −2.7% | 5.5% | 6.5% | 6.5% | 9.7% | 7.2% | 8.3% | 8.7% | 8.7% |
| Free cash flow margin | 4.8% | 8.3% | 7.8% | 9.3% | 10.7% | 4.1% | 6.2% | −7.1% | 4.3% | 13.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 62.8 | 133.1 | 119.1 | 129.2 | 139.1 | 63.8 | 94.8 | −87.5 | 97.6 | 275.9 |
| Capital expenditure | −17.1 | −43.2 | −27.4 | −21.1 | −16.9 | −14.9 | −15.8 | −22.1 | −23.8 | −30.6 |
| Free cash flow | 45.7 | 89.9 | 91.7 | 108.1 | 122.2 | 48.9 | 79.0 | −109.6 | 73.8 | 245.3 |
| Growth | +96.8% | +2.0% | +17.9% | +13.0% | −60.0% | +61.6% | −238.7% | +232.6% | ||
| Buybacks | −48.5 | −62.9 | −21.0 | −51.8 | −37.5 | −111.6 | −34.7 | 0.0 | −80.4 | −271.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 169.7 | 84.8 | 96.3 | 76.1 | 80.6 | 64.2 | 76.8 | 95.4 | 106.4 | 359.8 |
| Total debt | 244.1 | 251.2 | 258.6 | 268.0 | 277.3 | 293.2 | 144.6 | 137.6 | 471.6 | 1,001.0 |
| Net cash (debt) | −74.5 | −166.4 | −162.2 | −191.9 | −196.7 | −229.0 | −67.8 | −42.2 | −365.2 | −641.2 |
| Shareholders’ equity | 569.2 | 489.4 | 551.7 | 572.2 | 639.8 | 638.4 | 726.2 | 863.5 | 951.1 | 833.0 |
| Debt to equity | 0.43 | 0.51 | 0.47 | 0.47 | 0.43 | 0.46 | 0.20 | 0.16 | 0.50 | 1.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 961.0 | 1,089.3 | 1,182.1 | 1,166.0 | 1,146.9 | 1,183.2 | 1,278.4 | 1,538.8 | 1,713.2 | 1,786.0 | |
| Growth | +13.4% | +8.5% | −1.4% | −1.6% | +3.2% | +8.0% | +20.4% | +11.3% | +4.3% | |
| 637.5 | 697.6 | 751.5 | 745.4 | 727.0 | 758.8 | 847.9 | 1,008.3 | 1,126.0 | 1,192.9 | |
| 323.5 | 391.7 | 430.6 | 420.6 | 419.9 | 424.4 | 430.5 | 530.5 | 587.2 | 593.1 | |
| Growth | +21.1% | +9.9% | −2.3% | −0.2% | +1.1% | +1.4% | +23.2% | +10.7% | +1.0% | |
| 51.0 | 61.2 | 56.5 | 57.3 | 53.7 | 59.6 | 59.4 | 65.3 | 73.4 | 79.1 | |
| 192.6 | 239.6 | 262.5 | 252.0 | 240.7 | 235.6 | 228.3 | 269.7 | 290.9 | 278.4 | |
| 33.3 | 55.9 | 107.8 | 104.9 | 115.4 | 121.7 | 135.3 | 189.1 | 217.5 | 219.0 | |
| Growth | +67.9% | +92.8% | −2.7% | +10.0% | +5.5% | +11.1% | +39.8% | +15.1% | +0.7% | |
| 25.8 | 36.9 | 86.2 | 86.1 | 98.6 | 140.2 | 115.2 | 161.2 | 186.1 | 192.7 | |
| 4.7 | 66.0 | 21.4 | 10.9 | 24.6 | 24.8 | 23.5 | 33.1 | 36.5 | 38.0 | |
| 21.1 | −29.1 | 64.8 | 75.3 | 74.0 | 115.3 | 91.8 | 128.2 | 149.6 | 154.7 | |
| Growth | −238.2% | +16.1% | −1.6% | +55.8% | −20.4% | +39.6% | +16.8% | +3.4% | ||
| Per share | ||||||||||
| 1.12 | −1.57 | 3.58 | 4.14 | 4.12 | 6.57 | 5.45 | 7.55 | 8.93 | 9.33 | |
| 1.07 | −1.57 | 3.46 | 4.05 | 4.03 | 6.45 | 5.34 | 7.38 | 8.71 | 8.95 | |
| Growth | −246.7% | +17.1% | −0.5% | +60.0% | −17.2% | +38.2% | +18.0% | +2.8% | ||
| 18.9 | 18.6 | 18.1 | 18.2 | 18.0 | 17.6 | 16.8 | 17.0 | 16.8 | 16.6 | |
| 19.7 | 18.6 | 18.7 | 18.6 | 18.4 | 17.9 | 17.2 | 17.4 | 17.2 | 17.3 | |
| Growth | −5.6% | +0.7% | −0.6% | −1.1% | −2.8% | −3.8% | +1.0% | −1.0% | +0.6% | |