Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.29 | 2.82 | 2.87 | 3.11 | 3.39 | 3.49 | 4.48 | 5.77 | 5.17 | 5.25 |
| Growth | +22.9% | +1.9% | +8.4% | +8.9% | +3.2% | +28.4% | +28.6% | −10.4% | +1.5% | |
| Operating income | 0.35 | 0.51 | 0.57 | 0.50 | 0.74 | 0.64 | 0.52 | 0.89 | 0.89 | 1.08 |
| Net income | 1.03 | 0.24 | 0.29 | 0.23 | 0.31 | 0.40 | 0.15 | 0.47 | 0.44 | 0.64 |
| Growth | −76.4% | +17.9% | −18.0% | +32.6% | +27.8% | −62.1% | +209.3% | −6.3% | +47.5% | |
| EPS, diluted | 4.01 | 0.91 | 1.06 | 0.86 | 1.14 | 1.46 | 0.56 | 1.71 | 1.65 | 2.58 |
| Growth | −77.3% | +16.5% | −18.9% | +32.6% | +28.1% | −61.6% | +205.4% | −3.5% | +56.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.8% | 66.2% | 67.6% | 67.7% | 69.4% | 69.6% | 70.6% | 72.6% | 72.3% | 73.7% |
| Operating margin | 15.5% | 18.0% | 19.8% | 16.2% | 21.9% | 18.5% | 11.5% | 15.4% | 17.3% | 20.6% |
| Net margin | 44.8% | 8.6% | 10.0% | 7.5% | 9.2% | 11.4% | 3.4% | 8.1% | 8.4% | 12.3% |
| Free cash flow margin | 15.7% | 21.4% | 28.3% | 28.4% | 24.0% | 25.4% | 14.6% | 14.0% | 13.3% | 15.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.44 | 0.71 | 0.88 | 0.95 | 0.88 | 0.98 | 0.78 | 0.97 | 0.83 | 1.01 |
| Capital expenditure | −0.08 | −0.11 | −0.06 | −0.07 | −0.06 | −0.09 | −0.12 | −0.16 | −0.14 | −0.20 |
| Free cash flow | 0.36 | 0.60 | 0.81 | 0.88 | 0.81 | 0.89 | 0.66 | 0.81 | 0.69 | 0.81 |
| Growth | +67.1% | +34.8% | +8.5% | −7.9% | +9.4% | −26.3% | +23.3% | −15.0% | +17.5% | |
| Buybacks | −0.01 | 0.00 | −0.03 | 0.00 | −0.12 | −0.18 | 0.00 | −0.15 | −0.41 | −0.42 |
| Dividends paid | −0.12 | −0.15 | −0.17 | −0.19 | −0.21 | −0.24 | −0.26 | −0.27 | −0.27 | −0.27 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.44 | 0.68 | 0.94 | 1.69 | 1.61 | 1.69 | 1.23 | 1.28 | 1.16 | 0.96 |
| Total debt | 2.75 | 2.63 | 2.61 | 4.19 | 3.59 | 4.22 | 8.88 | 6.39 | 6.38 | 5.77 |
| Net cash (debt) | −2.31 | −1.95 | −1.67 | −2.50 | −1.98 | −2.53 | −7.65 | −5.11 | −5.22 | −4.81 |
| Shareholders’ equity | 3.53 | 3.72 | 3.88 | 4.01 | 4.10 | 4.03 | 4.02 | 4.20 | 3.93 | 4.01 |
| Debt to equity | 0.78 | 0.71 | 0.67 | 1.05 | 0.88 | 1.05 | 2.21 | 1.52 | 1.62 | 1.44 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.44 | 0.68 | 0.94 | 1.69 | 1.61 | 1.69 | 1.23 | 1.28 | 1.16 | 0.96 | |
| 0.45 | 0.49 | 0.46 | 0.47 | 0.44 | 0.43 | 0.68 | 0.63 | 0.66 | 0.75 | |
| 0.23 | 0.26 | 0.25 | 0.24 | 0.23 | 0.24 | 0.36 | 0.37 | 0.38 | 0.52 | |
| 3.42 | 3.58 | 3.77 | 4.67 | 4.69 | 5.24 | 8.66 | 7.49 | 7.52 | 7.33 | |
| 7.48 | 7.77 | 7.93 | 10.23 | 9.61 | 10.18 | 17.09 | 14.21 | 13.77 | 13.11 | |
| Growth | +3.8% | +2.2% | +29.0% | −6.1% | +5.9% | +67.9% | −16.9% | −3.0% | −4.8% | |
| Liabilities | ||||||||||
| 0.18 | 0.01 | 0.01 | 0.61 | 0.01 | 0.01 | 0.32 | 0.04 | 0.04 | 0.04 | |
| 2.57 | 2.62 | 2.60 | 3.58 | 3.58 | 4.21 | 8.56 | 6.36 | 6.34 | 5.73 | |
| calc | 2.75 | 2.63 | 2.61 | 4.19 | 3.59 | 4.22 | 8.88 | 6.39 | 6.38 | 5.77 |
| Equity | ||||||||||
| 1.90 | 1.99 | 2.11 | 2.16 | 2.15 | 2.16 | 2.05 | 2.12 | 1.94 | 2.02 | |
| 3.53 | 3.72 | 3.88 | 4.01 | 4.10 | 4.03 | 4.02 | 4.20 | 3.93 | 4.01 | |
| Growth | +5.2% | +4.5% | +3.1% | +2.3% | −1.6% | −0.3% | +4.4% | −6.4% | +2.2% | |
| Per share and net cash | ||||||||||
| calc | −2.31 | −1.95 | −1.67 | −2.50 | −1.98 | −2.53 | −7.65 | −5.11 | −5.22 | −4.81 |
| 264.1 | 267.7 | 269.8 | 271.9 | 271.5 | 269.5 | 270.9 | 267.8 | 254.8 | 242.1 | |
| calc | 13.38 | 13.88 | 14.39 | 14.73 | 15.09 | 14.96 | 14.84 | 15.68 | 15.42 | 16.58 |
Lines marked calc are worked out here from filed figures; point at one for how.