Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 3.1 | 8.1 | n/a | n/a | n/a | n/a | n/a | 1.4 |
| Growth | −19.0% | +163.8% | |||||||
| Operating income | −35.9 | −29.6 | −36.3 | −36.8 | −51.7 | −63.1 | −53.1 | −71.7 | −67.1 |
| Net income | −38.8 | −30.1 | −34.5 | −35.2 | −53.2 | −66.1 | −59.0 | −75.4 | −62.4 |
| Growth | |||||||||
| EPS, diluted | −1.80 | −1.22 | n/a | −0.67 | −0.35 | −0.31 | −4.72 | −4.06 | −1.79 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.0% |
| Operating margin | −941.4% | −960.1% | −445.6% | n/a | n/a | n/a | n/a | n/a | −4,744.3% |
| Net margin | −1,019.3% | −974.6% | −423.8% | n/a | n/a | n/a | n/a | n/a | −4,416.2% |
| Free cash flow margin | −414.5% | −1,160.2% | −401.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.5 | −33.0 | −32.3 | −31.8 | −54.3 | −56.7 | −43.0 | −68.8 | −51.8 |
| Capital expenditure | −0.3 | −2.8 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −15.8 | −35.8 | −32.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.2 | 1.7 | 8.0 | 12.5 | 14.5 | 17.4 | 23.4 | 14.9 | 8.1 |
| Total debt | 0.2 | 0.2 | 1.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 3.0 | 1.6 | 6.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −33.7 | −25.5 | −16.1 | 2.8 | 4.6 | 8.7 | −14.4 | −73.1 | −32.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018† 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020† 30 Sep 2020 | FY2021† 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| −15.5 | −33.0 | −32.3 | −31.8 | −54.3 | −56.7 | −43.0 | −68.8 | −51.8 | |
| Growth | |||||||||
| 2.7 | 3.1 | 3.4 | 0.2 | n/a | n/a | n/a | n/a | n/a | |
| Investment | |||||||||
| −0.3 | −2.8 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | −15.8 | −35.8 | −32.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | |||||||||
| calc | −0.66 | −0.91 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| −0.3 | −2.8 | −0.4 | −0.9 | n/a | n/a | n/a | n/a | n/a | |
| Financing | |||||||||
| 16.6 | 34.4 | 39.0 | 37.2 | 56.2 | 59.6 | 49.0 | 60.3 | 45.0 | |
† The diluted share count jumps at 2018 and 2020 and 2021 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.