Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 3.1 | 8.1 | n/a | n/a | n/a | n/a | n/a | 1.4 |
| Growth | −19.0% | +163.8% | |||||||
| Operating income | −35.9 | −29.6 | −36.3 | −36.8 | −51.7 | −63.1 | −53.1 | −71.7 | −67.1 |
| Net income | −38.8 | −30.1 | −34.5 | −35.2 | −53.2 | −66.1 | −59.0 | −75.4 | −62.4 |
| Growth | |||||||||
| EPS, diluted | −1.80 | −1.22 | n/a | −0.67 | −0.35 | −0.31 | −4.72 | −4.06 | −1.79 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.0% |
| Operating margin | −941.4% | −960.1% | −445.6% | n/a | n/a | n/a | n/a | n/a | −4,744.3% |
| Net margin | −1,019.3% | −974.6% | −423.8% | n/a | n/a | n/a | n/a | n/a | −4,416.2% |
| Free cash flow margin | −414.5% | −1,160.2% | −401.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.5 | −33.0 | −32.3 | −31.8 | −54.3 | −56.7 | −43.0 | −68.8 | −51.8 |
| Capital expenditure | −0.3 | −2.8 | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −15.8 | −35.8 | −32.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.2 | 1.7 | 8.0 | 12.5 | 14.5 | 17.4 | 23.4 | 14.9 | 8.1 |
| Total debt | 0.2 | 0.2 | 1.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 3.0 | 1.6 | 6.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −33.7 | −25.5 | −16.1 | 2.8 | 4.6 | 8.7 | −14.4 | −73.1 | −32.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.0% | |
| −941.4% | −960.1% | −445.6% | n/a | n/a | n/a | n/a | n/a | −4,744.3% | |
| −1,006.1% | −1,092.8% | −465.7% | n/a | n/a | n/a | n/a | n/a | −4,526.0% | |
| −1,019.3% | −974.6% | −423.8% | n/a | n/a | n/a | n/a | n/a | −4,416.2% | |
| −414.5% | −1,160.2% | −401.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | |||||||||
| 624.7% | 599.3% | 292.2% | n/a | n/a | n/a | n/a | n/a | 1,922.9% | |
| 416.7% | 460.8% | 115.0% | n/a | n/a | n/a | n/a | n/a | 2,825.4% | |
| 7.7% | 90.1% | 5.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | n/a | −1,246.8% | −1,153.9% | −756.0% | n/a | n/a | n/a | |
| −187.4% | −135.0% | −201.5% | −178.6% | −233.1% | −231.5% | −182.6% | −261.5% | −335.9% | |
| Balance and payout | |||||||||
| 248.2% | 193.4% | 162.9% | 85.7% | 79.8% | 69.4% | 144.7% | 353.5% | 273.2% | |