Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −0.5 | −0.5 | −0.6 | −0.7 | −1.0 | n/a | n/a | n/a | n/a | n/a |
| Net income | 3.5 | 13.7 | −2.3 | 30.4 | 39.3 | −18.2 | 31.6 | 37.9 | 313.1 | 1,092.9 |
| Growth | +295.8% | −117.1% | +29.4% | −146.2% | +19.9% | +726.3% | +249.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 780.2 | 1,314.6 | 2,903.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 123.4 | 142.2 | 154.2 | 198.5 | 450.0 | 586.2 | 660.3 | 786.1 | 1,328.4 | 2,903.4 | |
| Growth | +15.2% | +8.4% | +28.7% | +126.7% | +30.3% | +12.6% | +19.0% | +69.0% | +118.6% | |
| Liabilities | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 0.0 | 3.7 | 5.9 | 13.8 | 0.1 | |
| Equity | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −53.6 | −85.2 | 123.1 | 436.2 | 1,529.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 780.2 | 1,314.6 | 2,903.3 | |
| Growth | +68.5% | +120.8% | ||||||||
| Per share and net cash | ||||||||||
| 10.3 | 10.7 | 11.9 | 12.8 | 24.4 | 33.6 | 35.2 | 39.6 | 48.7 | 62.4 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.69 | 27.01 | 46.56 |
Lines marked calc are worked out here from filed figures; point at one for how.