Closing prices at the end of each trading day, from 9 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 18.9 | 33.6 | 41.0 | 83.3 | 111.1 | 169.4 |
| Growth | +65.6% | +77.6% | +22.2% | +103.0% | +33.4% | +52.5% | |
| Operating income | −48.4 | −51.8 | −99.7 | −145.4 | −373.2 | −104.2 | −74.0 |
| Net income | −51.7 | −106.8 | −94.0 | −138.6 | −374.1 | −97.0 | −60.4 |
| Growth | |||||||
| EPS, diluted | −6.99 | −5.98 | −0.70 | −7.79 | −10.10 | −2.08 | −1.07 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −52.7% | 8.0% | 27.1% | 26.6% | 10.0% | 36.4% | 49.3% |
| Operating margin | −423.8% | −273.8% | −297.0% | −354.4% | −448.1% | −93.8% | −43.7% |
| Net margin | −452.7% | −564.9% | −279.9% | −337.7% | −449.2% | −87.3% | −35.6% |
| Free cash flow margin | −417.8% | −241.4% | −224.4% | −283.0% | −169.2% | −33.7% | −38.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −40.2 | −42.1 | −71.1 | −110.7 | −137.9 | −33.7 | −40.0 |
| Capital expenditure | −7.5 | −3.5 | −4.3 | −5.4 | −3.0 | −3.8 | −24.9 |
| Free cash flow | −47.7 | −45.6 | −75.3 | −116.1 | −140.9 | −37.5 | −64.8 |
| Growth | |||||||
| Buybacks | 0.0 | 0.0 | −0.0 | −0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 16.8 | 11.4 | 182.6 | 122.9 | 51.0 | 45.5 | 67.4 |
| Total debt | n/a | n/a | 0.0 | 39.6 | 44.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | 182.6 | 83.4 | 7.0 | 45.5 | n/a |
| Shareholders’ equity | −100.3 | −75.9 | 260.7 | 171.6 | 179.7 | 180.9 | 261.7 |
| Debt to equity | n/a | n/a | 0.00 | 0.23 | 0.24 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 11.4 | 18.9 | 33.6 | 41.0 | 83.3 | 111.1 | 169.4 | |
| Growth | +65.6% | +77.6% | +22.2% | +103.0% | +33.4% | +52.5% | |
| 17.4 | 17.4 | 24.5 | 30.1 | 75.0 | 70.6 | 85.9 | |
| −6.0 | 1.5 | 9.1 | 10.9 | 8.3 | 40.5 | 83.4 | |
| Growth | +500.5% | +20.3% | −23.9% | +386.6% | +106.2% | ||
| 23.3 | 23.3 | 34.6 | 64.3 | 91.2 | 58.1 | 65.2 | |
| 14.5 | 21.0 | 52.0 | 61.2 | 82.0 | 58.7 | 64.6 | |
| −48.4 | −51.8 | −99.7 | −145.4 | −373.2 | −104.2 | −74.0 | |
| Growth | |||||||
| −51.7 | −106.4 | −96.8 | −138.3 | −373.6 | −96.5 | −63.3 | |
| 0.0 | 0.4 | −2.8 | 0.3 | 0.5 | 0.5 | −2.9 | |
| −51.7 | −106.8 | −94.0 | −138.6 | −374.1 | −97.0 | −60.4 | |
| Growth | |||||||
| Per share | |||||||
| −6.99 | −5.98 | −0.70 | −7.79 | −10.10 | −2.08 | −1.07 | |
| −6.99 | −5.98 | −0.70 | −7.79 | −10.10 | −2.08 | −1.07 | |
| Growth | |||||||
| 7.4 | 17.9 | 133.9 | 17.8 | 37.0 | 46.6 | 56.3 | |
| 7.4 | 17.9 | 133.9 | 17.8 | 37.0 | 46.6 | 56.3 | |
| Growth | +141.6% | +649.9% | −86.7% | +108.2% | +25.8% | +20.9% | |
† The diluted share count jumps at 2020 and 2021 and 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.