Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 7.7 | 9.1 | 11.5 | 12.5 | 13.7 | 16.3 | 22.9 | 30.8 | 24.9 | 23.9 |
| Growth | +18.6% | +26.9% | +8.3% | +9.6% | +19.4% | +40.2% | +34.7% | −19.1% | −4.1% | |
| EPS, diluted | 0.95 | 1.13 | 1.42 | 1.54 | 1.68 | 2.00 | 2.79 | 3.75 | 3.02 | 2.88 |
| Growth | +18.9% | +25.7% | +8.5% | +9.1% | +19.0% | +39.5% | +34.4% | −19.5% | −4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.9 | 9.4 | 14.4 | 17.2 | 19.2 | 11.2 | 22.8 | 33.1 | 25.6 | 28.7 |
| Capital expenditure | −0.7 | −2.2 | −1.6 | −1.4 | −1.7 | −1.0 | −1.2 | −1.9 | −1.8 | −4.1 |
| Free cash flow | 9.2 | 7.2 | 12.8 | 15.8 | 17.5 | 10.2 | 21.6 | 31.2 | 23.9 | 24.6 |
| Growth | −22.0% | +77.5% | +23.7% | +10.6% | −41.7% | +111.8% | +44.2% | −23.4% | +2.9% | |
| Dividends paid | −1.9 | −2.0 | −2.1 | −2.2 | −2.3 | −2.4 | −2.5 | −2.6 | −3.7 | −5.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 190.8 | 149.2 | 126.1 | 147.6 | 226.7 | 778.3 | 429.6 | 216.6 | 168.8 | 232.2 |
| Shareholders’ equity | 82.5 | 90.8 | 99.0 | 112.6 | 129.7 | 142.6 | 126.6 | 166.1 | 183.4 | 208.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 31.2% | 40.3% | 24.8% | 25.2% | 22.9% | 24.6% | 22.9% | 23.5% | 22.5% | 22.0% | |
| Returns | ||||||||||
| 9.3% | 10.0% | 11.6% | 11.1% | 10.6% | 11.5% | 18.1% | 18.6% | 13.6% | 11.5% | |
| 0.8% | 0.9% | 1.1% | 1.1% | 0.9% | 0.8% | 1.2% | 1.7% | 1.3% | 1.2% | |
| Balance and payout | ||||||||||
| 91.8% | 91.2% | 91.0% | 90.2% | 91.4% | 92.7% | 93.6% | 91.0% | 90.3% | 89.7% | |
| 25.3% | 22.2% | 18.3% | 17.7% | 16.8% | 14.6% | 10.8% | 8.6% | 15.0% | 21.0% | |
| 21.0% | 28.1% | 16.5% | 14.0% | 13.1% | 23.4% | 11.4% | 8.5% | 15.7% | 20.4% | |