InsiderClue
Stocks · Financials · Investment Advice

BLUE OWL CAPITAL INC.

OWL Clue Score62
United States Fiscal year ends December CIK 0001823945
$9.34 -1.58% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $9.34 −39.39% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 14 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2019Revenue0.19Net income0.02Fiscal year 2020Revenue0.25 +30.9%Net income−0.08 −439.0%Fiscal year 2021Revenue0.82 +229.8%Net income−0.38Fiscal year 2022Revenue1.37 +66.3%Net income−0.01EPS, diluted−0.02Fiscal year 2023Revenue1.73 +26.4%Net income0.05EPS, diluted0.10Fiscal year 2024Revenue2.30 +32.6%Net income0.11 +101.7%EPS, diluted0.20 +100.0%Fiscal year 2025Revenue2.87 +25.0%Net income0.08 −28.1%EPS, diluted0.10 −50.0%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.19 0.25 0.82 1.37 1.73 2.30 2.87
Growth +30.9% +229.8% +66.3% +26.4% +32.6% +25.0%
Net income 0.02 −0.08 −0.38 −0.01 0.05 0.11 0.08
Growth −439.0% +101.7% −28.1%
EPS, diluted n/a n/a n/a −0.02 0.10 0.20 0.10
Growth +100.0% −50.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2019Net margin12.0%Free cash flow margin22.5%Fiscal year 2020Net margin−31.2%Free cash flow margin1.8%Fiscal year 2021Net margin−45.7%Free cash flow margin33.5%Fiscal year 2022Net margin−0.7%Free cash flow margin48.4%Fiscal year 2023Net margin3.1%Free cash flow margin50.9%Fiscal year 2024Net margin4.8%Free cash flow margin40.7%Fiscal year 2025Net margin2.7%Free cash flow margin41.7%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net margin 12.0% −31.2% −45.7% −0.7% 3.1% 4.8% 2.7%
Free cash flow margin 22.5% 1.8% 33.5% 48.4% 50.9% 40.7% 41.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow0.04Capital expenditure−0.00Free cash flow0.04Dividends paid0.00Fiscal year 2020Operating cash flow0.01Capital expenditure−0.00Free cash flow0.00 −89.3%Buybacks0.00Dividends paid0.00Fiscal year 2021Operating cash flow0.28Capital expenditure−0.01Free cash flow0.28 +5,932.2%Buybacks0.00Dividends paid−0.05Fiscal year 2022Operating cash flow0.73Capital expenditure−0.07Free cash flow0.66 +139.8%Buybacks−0.08Dividends paid−0.18Fiscal year 2023Operating cash flow0.95Capital expenditure−0.07Free cash flow0.88 +32.9%Buybacks0.00Dividends paid−0.25Fiscal year 2024Operating cash flow1.00Capital expenditure−0.06Free cash flow0.94 +6.1%Buybacks0.00Dividends paid−0.37Fiscal year 2025Operating cash flow1.26Capital expenditure−0.06Free cash flow1.20 +28.1%Buybacks−0.05Dividends paid−0.55
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.04 0.01 0.28 0.73 0.95 1.00 1.26
Capital expenditure −0.00 −0.00 −0.01 −0.07 −0.07 −0.06 −0.06
Free cash flow 0.04 0.00 0.28 0.66 0.88 0.94 1.20
Growth −89.3% +5,932.2% +139.8% +32.9% +6.1% +28.1%
Buybacks n/a 0.00 0.00 −0.08 0.00 0.00 −0.05
Dividends paid 0.00 0.00 −0.05 −0.18 −0.25 −0.37 −0.55

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash0.01Shareholders’ equity−0.35Fiscal year 2020Cash0.01Total debt0.36Net cash (debt)−0.34Shareholders’ equity0.01Debt to equity71.28Fiscal year 2021Cash0.04Total debt1.17Net cash (debt)−1.13Shareholders’ equity1.66Debt to equity0.71Fiscal year 2022Cash0.07Total debt1.62Net cash (debt)−1.56Shareholders’ equity1.60Debt to equity1.01Fiscal year 2023Cash0.10Total debt1.68Net cash (debt)−1.58Shareholders’ equity1.53Debt to equity1.10Fiscal year 2024Cash0.15Total debt2.59Net cash (debt)−2.44Shareholders’ equity2.13Debt to equity1.22Fiscal year 2025Cash0.19Total debt3.32Net cash (debt)−3.13Shareholders’ equity2.21Debt to equity1.51
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.01 0.01 0.04 0.07 0.10 0.15 0.19
Total debt n/a 0.36 1.17 1.62 1.68 2.59 3.32
Net cash (debt) n/a −0.34 −1.13 −1.56 −1.58 −2.44 −3.13
Shareholders’ equity −0.35 0.01 1.66 1.60 1.53 2.13 2.21
Debt to equity n/a 71.28 0.71 1.01 1.10 1.22 1.51

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
0.04 0.01 0.28 0.73 0.95 1.00 1.26
Growth −88.1% +5,281.3% +158.6% +30.3% +5.3% +25.7%
Investment
−0.00 −0.00 −0.01 −0.07 −0.07 −0.06 −0.06
calc 0.04 0.00 0.28 0.66 0.88 0.94 1.20
Growth −89.3% +5,932.2% +139.8% +32.9% +6.1% +28.1%
calc n/a n/a n/a 1.53 1.84 1.68 1.81
−0.00 −0.00 −1.60 −0.49 −0.12 −0.64 −0.27
Financing
−0.04 −0.00 1.35 −0.22 −0.80 −0.31 −0.94
0.00 0.00 −0.05 −0.18 −0.25 −0.37 −0.55
n/a 0.00 0.00 −0.08 0.00 0.00 −0.05

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.