Closing prices at the end of each trading day, from 5 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 75.4 | 75.8 | 69.2 | 54.0 | 78.1 | 105.7 |
| Growth | +0.6% | −8.8% | −22.0% | +44.5% | +35.4% | |
| Operating income | −7.0 | −55.8 | −84.6 | −28.6 | −20.2 | −8.3 |
| Net income | −10.5 | −71.7 | −79.3 | −32.9 | −12.5 | −39.7 |
| Growth | ||||||
| EPS, diluted | −0.48 | −1.13 | −9.98 | −4.53 | −1.57 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.6% | 46.2% | 33.7% | 41.8% | 50.4% | 50.6% |
| Operating margin | −9.3% | −73.6% | −122.3% | −53.0% | −25.9% | −7.8% |
| Net margin | −14.0% | −94.5% | −114.6% | −60.9% | −16.1% | −37.5% |
| Free cash flow margin | −1.5% | −54.8% | −118.5% | −43.6% | −14.4% | −10.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −40.6 | −81.4 | −23.5 | −11.2 | −10.8 |
| Capital expenditure | −1.0 | −1.0 | −0.6 | −0.0 | −0.0 | −0.3 |
| Free cash flow | −1.1 | −41.5 | −82.0 | −23.5 | −11.2 | −11.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 17.0 | 95.1 | 11.2 | 16.6 | 20.2 | 35.5 |
| Total debt | 12.2 | 16.5 | 10.4 | 15.2 | 11.7 | 13.0 |
| Net cash (debt) | 4.8 | 78.5 | 0.9 | 1.4 | 8.5 | 22.4 |
| Shareholders’ equity | −68.0 | 55.2 | −10.6 | −37.5 | −29.8 | 19.0 |
| Debt to equity | n/a | 0.30 | n/a | n/a | n/a | 0.68 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 75.4 | 75.8 | 69.2 | 54.0 | 78.1 | 105.7 | |
| Growth | +0.6% | −8.8% | −22.0% | +44.5% | +35.4% | |
| 39.5 | 40.8 | 45.9 | 31.4 | 38.7 | 52.2 | |
| 35.9 | 35.1 | 23.3 | 22.6 | 39.3 | 53.5 | |
| Growth | −2.3% | −33.5% | −3.1% | +74.0% | +36.2% | |
| 10.5 | 21.4 | 27.9 | 10.3 | 9.8 | 14.1 | |
| 13.1 | 32.3 | 41.5 | 27.3 | 34.0 | 29.2 | |
| −7.0 | −55.8 | −84.6 | −28.6 | −20.2 | −8.3 | |
| Growth | ||||||
| −10.5 | −71.7 | −79.3 | −32.9 | −12.5 | −39.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| −10.5 | −71.7 | −79.3 | −32.9 | −12.5 | −39.7 | |
| Growth | ||||||
| Per share | ||||||
| −0.48 | −1.13 | −9.98 | −4.53 | −1.57 | −2.31 | |
| −0.48 | −1.13 | −9.98 | −4.53 | −1.57 | n/a | |
| Growth | ||||||
| 22.0 | 63.2 | 8.0 | 8.3 | 11.0 | 18.1 | |
| 22.0 | 63.2 | 8.0 | 8.3 | 11.0 | 18.1 | |
| Growth | +187.9% | −87.4% | +4.1% | +32.3% | +65.2% | |
† The diluted share count jumps at 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.