Closing prices at the end of each trading day, from 21 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | n/a | 39.6 | −85.6 | 17.2 | 5.9 | −18.7 |
| Growth | −316.1% | −65.9% | −418.6% | |||
| EPS, diluted | n/a | 0.32 | 0.42 | 0.51 | 0.42 | 0.30 |
| Growth | +31.3% | +21.4% | −17.6% | −28.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 95.1 | −107.4 | 20.4 | 65.5 | 25.7 | −13.7 |
| Dividends paid | −30.1 | −20.4 | −20.4 | −28.6 | −25.8 | −31.3 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 59.1 | 9.0 | 9.0 | 5.7 | 34.9 | 51.9 |
| Total debt | n/a | n/a | n/a | 127.5 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | −121.7 | n/a | n/a |
| Shareholders’ equity | 225.4 | 244.6 | 138.7 | 151.3 | 160.7 | 145.4 |
| Debt to equity | n/a | n/a | n/a | 0.84 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 59.1 | 9.0 | 9.0 | 5.7 | 34.9 | 51.9 | |
| n/a | 433.5 | 328.0 | 277.7 | 299.7 | 306.7 | |
| Growth | −24.3% | −15.3% | +7.9% | +2.3% | ||
| Liabilities | ||||||
| n/a | n/a | n/a | 127.5 | n/a | n/a | |
| calc | n/a | n/a | n/a | 127.5 | n/a | n/a |
| n/a | 188.9 | 189.3 | 126.4 | 139.1 | 161.3 | |
| Equity | ||||||
| n/a | n/a | −296.6 | −307.4 | −328.0 | −378.5 | |
| 225.4 | 244.6 | 138.7 | 151.3 | 160.7 | 145.4 | |
| Growth | +8.5% | −43.3% | +9.1% | +6.2% | −9.5% | |
| Per share and net cash | ||||||
| calc | n/a | n/a | n/a | −121.7 | n/a | n/a |
| 49.6 | 49.7 | 49.8 | 59.3 | 69.8 | 86.1 | |
| calc | 4.55 | 4.92 | 2.78 | 2.55 | 2.30 | 1.69 |
Lines marked calc are worked out here from filed figures; point at one for how.