Closing prices at the end of each trading day, from 21 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | n/a | 39.6 | −85.6 | 17.2 | 5.9 | −18.7 |
| Growth | −316.1% | −65.9% | −418.6% | |||
| EPS, diluted | n/a | 0.32 | 0.42 | 0.51 | 0.42 | 0.30 |
| Growth | +31.3% | +21.4% | −17.6% | −28.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 95.1 | −107.4 | 20.4 | 65.5 | 25.7 | −13.7 |
| Dividends paid | −30.1 | −20.4 | −20.4 | −28.6 | −25.8 | −31.3 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 59.1 | 9.0 | 9.0 | 5.7 | 34.9 | 51.9 |
| Total debt | n/a | n/a | n/a | 127.5 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | −121.7 | n/a | n/a |
| Shareholders’ equity | 225.4 | 244.6 | 138.7 | 151.3 | 160.7 | 145.4 |
| Debt to equity | n/a | n/a | n/a | 0.84 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Returns | ||||||
| n/a | 16.2% | −61.7% | 11.4% | 3.7% | −12.9% | |
| n/a | 9.1% | −26.1% | 6.2% | 2.0% | −6.1% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | 0.84 | n/a | n/a | |
| n/a | 43.6% | 57.7% | 45.5% | 46.4% | 52.6% | |
| n/a | 51.6% | n/a | 166.0% | 438.1% | n/a | |