Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | n/a | 0.0 | 0.3 | 0.0 | 0.0 |
| Growth | +1,500.4% | +0.0% | −94.1% | −12.2% | −100.0% | |||||
| Operating income | −20.6 | −13.3 | −8.3 | −8.6 | −9.3 | −41.9 | −15.7 | −13.1 | −14.9 | −18.1 |
| Net income | −21.1 | −15.7 | −4.9 | −8.4 | −10.3 | −26.6 | −14.3 | −12.3 | −14.4 | −16.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.72 | −169.74 | −16.53 | −27.01 | −10.19 | −0.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −127,027.2% | −5,118.1% | −3,176.7% | −56,071.8% | −68,764.8% | n/a | n/a | −5,228.0% | n/a | n/a |
| Net margin | −129,721.8% | −6,025.4% | −1,894.1% | −54,252.6% | −76,346.2% | n/a | n/a | −4,920.0% | n/a | n/a |
| Free cash flow margin | −96,726.6% | −5,164.4% | −2,959.3% | n/a | −35,310.7% | n/a | n/a | −4,454.8% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.6 | −13.4 | −7.7 | −7.3 | −4.8 | −14.8 | −13.4 | −11.1 | −12.2 | −10.8 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | n/a | −0.0 | 0.0 | −0.0 | −0.0 | 0.0 | n/a |
| Free cash flow | −15.7 | −13.4 | −7.7 | n/a | −4.8 | −14.8 | −13.4 | −11.1 | −12.2 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.2 | 6.7 | 5.8 | 5.1 | 0.7 | 10.5 | 12.4 | 12.4 | 9.8 | 133.4 |
| Total debt | 3.7 | n/a | n/a | n/a | 1.1 | 0.1 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 11.5 | n/a | n/a | n/a | −0.4 | 10.4 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.3 | 8.5 | 6.0 | −8.3 | −16.6 | 7.4 | 12.5 | 11.3 | 7.5 | 129.4 |
| Debt to equity | 0.33 | n/a | n/a | n/a | n/a | 0.01 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | n/a | 0.0 | 0.3 | 0.0 | 0.0 | |
| Growth | +1,500.4% | +0.0% | −94.1% | −12.2% | −100.0% | |||||
| 13.2 | 8.1 | 4.0 | 4.1 | 2.0 | n/a | n/a | n/a | 16.0 | n/a | |
| 7.5 | 5.5 | 4.6 | 4.6 | 6.2 | 9.3 | 8.8 | 6.2 | 5.8 | 7.9 | |
| −20.6 | −13.3 | −8.3 | −8.6 | −9.3 | −41.9 | −15.7 | −13.1 | −14.9 | −18.1 | |
| Growth | ||||||||||
| 0.0 | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −21.1 | −15.7 | −4.9 | −8.4 | −10.3 | −26.6 | −14.3 | −12.3 | −14.4 | −16.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.72 | −142.95 | −16.53 | −27.01 | −10.19 | −0.30 | |
| n/a | n/a | n/a | n/a | −3.72 | −169.74 | −16.53 | −27.01 | −10.19 | −0.30 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 2.8 | 0.2 | 0.9 | 0.5 | 1.4 | 55.7 | |
| n/a | n/a | n/a | n/a | 2.8 | 0.2 | 0.9 | 0.5 | 1.4 | 55.7 | |
| Growth | −93.3% | +370.9% | −48.2% | +210.6% | +3,830.2% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.