Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | n/a | 0.0 | 0.3 | 0.0 | 0.0 |
| Growth | +1,500.4% | +0.0% | −94.1% | −12.2% | −100.0% | |||||
| Operating income | −20.6 | −13.3 | −8.3 | −8.6 | −9.3 | −41.9 | −15.7 | −13.1 | −14.9 | −18.1 |
| Net income | −21.1 | −15.7 | −4.9 | −8.4 | −10.3 | −26.6 | −14.3 | −12.3 | −14.4 | −16.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.72 | −169.74 | −16.53 | −27.01 | −10.19 | −0.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −127,027.2% | −5,118.1% | −3,176.7% | −56,071.8% | −68,764.8% | n/a | n/a | −5,228.0% | n/a | n/a |
| Net margin | −129,721.8% | −6,025.4% | −1,894.1% | −54,252.6% | −76,346.2% | n/a | n/a | −4,920.0% | n/a | n/a |
| Free cash flow margin | −96,726.6% | −5,164.4% | −2,959.3% | n/a | −35,310.7% | n/a | n/a | −4,454.8% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.6 | −13.4 | −7.7 | −7.3 | −4.8 | −14.8 | −13.4 | −11.1 | −12.2 | −10.8 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | n/a | −0.0 | 0.0 | −0.0 | −0.0 | 0.0 | n/a |
| Free cash flow | −15.7 | −13.4 | −7.7 | n/a | −4.8 | −14.8 | −13.4 | −11.1 | −12.2 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 15.2 | 6.7 | 5.8 | 5.1 | 0.7 | 10.5 | 12.4 | 12.4 | 9.8 | 133.4 |
| Total debt | 3.7 | n/a | n/a | n/a | 1.1 | 0.1 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 11.5 | n/a | n/a | n/a | −0.4 | 10.4 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.3 | 8.5 | 6.0 | −8.3 | −16.6 | 7.4 | 12.5 | 11.3 | 7.5 | 129.4 |
| Debt to equity | 0.33 | n/a | n/a | n/a | n/a | 0.01 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −127,027.2% | −5,118.1% | −3,176.7% | −56,071.8% | −68,764.8% | n/a | n/a | −5,228.0% | n/a | n/a | |
| −129,721.8% | −6,025.4% | −1,894.1% | −54,252.6% | −76,346.2% | n/a | n/a | −4,920.0% | n/a | n/a | |
| −96,726.6% | −5,164.4% | −2,959.3% | n/a | −35,310.7% | n/a | n/a | −4,454.8% | n/a | n/a | |
| Spending | ||||||||||
| 80,979.2% | 3,113.9% | 1,523.2% | 26,383.3% | 14,929.4% | n/a | n/a | n/a | n/a | n/a | |
| 46,148.0% | 2,104.2% | 1,753.6% | 29,788.5% | 45,843.2% | n/a | n/a | 2,480.8% | n/a | n/a | |
| 603.8% | 4.4% | 0.7% | n/a | 44.4% | n/a | n/a | 1.6% | n/a | n/a | |
| Returns | ||||||||||
| −186.0% | −184.0% | −81.4% | n/a | n/a | −361.4% | −114.3% | −108.7% | −192.7% | −13.0% | |
| −93.2% | −112.8% | −64.1% | −126.8% | −341.9% | −212.7% | −90.5% | −87.5% | −132.7% | −12.5% | |
| Balance and payout | ||||||||||
| 0.33 | n/a | n/a | n/a | n/a | 0.01 | n/a | n/a | n/a | n/a | |
| 49.9% | 38.7% | 21.3% | 22.1% | 335.1% | 41.1% | 20.8% | 19.5% | 31.1% | 3.7% | |