Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.76 | 2.27 | 2.90 | 3.41 | 4.26 | 5.50 | 6.89 | 8.03 | 9.22 | 11.48 |
| Growth | +29.5% | +27.5% | +17.5% | +24.9% | +29.3% | +25.3% | +16.5% | +14.9% | +24.5% | |
| Operating income | −0.17 | −0.10 | −0.05 | −0.18 | −0.30 | −0.19 | 0.39 | 0.68 | 1.24 | 0.70 |
| Net income | −0.20 | −0.12 | −0.08 | −0.27 | −0.50 | −0.27 | 0.44 | 2.58 | 1.13 | 0.31 |
| Growth | +486.3% | −56.0% | −72.9% | |||||||
| EPS, diluted | n/a | n/a | −0.87 | −2.76 | −1.73 | −0.90 | 0.64 | 3.64 | 1.60 | 0.40 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.9% | 71.6% | 72.1% | 70.7% | 70.0% | 68.8% | 72.3% | 74.3% | 73.4% | 70.4% |
| Operating margin | −9.4% | −4.6% | −1.9% | −5.3% | −7.1% | −3.4% | 5.6% | 8.5% | 13.5% | 6.1% |
| Net margin | −11.6% | −5.4% | −2.8% | −7.8% | −11.7% | −4.9% | 6.4% | 32.1% | 12.3% | 2.7% |
| Free cash flow margin | 40.2% | 40.7% | 31.9% | 24.1% | 32.6% | 32.6% | 38.2% | 38.6% | 37.6% | 35.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.87 | 1.04 | 1.06 | 1.04 | 1.50 | 1.98 | 2.78 | 3.26 | 3.72 | 4.55 |
| Capital expenditure | −0.16 | −0.11 | −0.13 | −0.21 | −0.12 | −0.19 | −0.15 | −0.16 | −0.25 | −0.44 |
| Free cash flow | 0.71 | 0.93 | 0.92 | 0.82 | 1.39 | 1.79 | 2.63 | 3.10 | 3.47 | 4.11 |
| Growth | +31.3% | −0.2% | −11.2% | +68.9% | +29.2% | +46.8% | +17.9% | +11.9% | +18.6% | |
| Buybacks | −0.41 | −0.26 | −0.33 | −1.20 | −1.18 | −0.89 | −0.27 | −0.57 | 0.00 | −1.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.74 | 2.51 | 0.96 | 2.96 | 1.87 | 2.12 | 1.14 | 1.54 | 2.27 | 2.51 |
| Total debt | 0.52 | 1.92 | 1.43 | 3.08 | 3.23 | 3.68 | 1.99 | n/a | n/a | n/a |
| Net cash (debt) | 0.22 | 0.59 | −0.47 | −0.13 | −1.35 | −1.56 | −0.86 | n/a | n/a | n/a |
| Shareholders’ equity | 0.76 | 1.16 | 1.59 | 1.10 | 0.63 | 0.21 | 1.75 | 5.17 | 7.82 | 27.49 |
| Debt to equity | 0.69 | 1.65 | 0.90 | 2.80 | 5.08 | 17.51 | 1.14 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021† 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023† 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.76 | 2.27 | 2.90 | 3.41 | 4.26 | 5.50 | 6.89 | 8.03 | 9.22 | 11.48 | |
| Growth | +29.5% | +27.5% | +17.5% | +24.9% | +29.3% | +25.3% | +16.5% | +14.9% | +24.5% | |
| 0.48 | 0.65 | 0.81 | 1.00 | 1.27 | 1.72 | 1.91 | 2.06 | 2.45 | 3.40 | |
| 1.28 | 1.63 | 2.09 | 2.41 | 2.98 | 3.78 | 4.98 | 5.97 | 6.77 | 8.08 | |
| Growth | +27.4% | +28.4% | +15.2% | +23.8% | +26.9% | +31.7% | +19.8% | +13.4% | +19.3% | |
| 0.35 | 0.40 | 0.54 | 0.77 | 1.14 | 1.42 | 1.60 | 1.81 | 1.98 | 2.55 | |
| 0.20 | 0.26 | 0.26 | 0.30 | 0.39 | 0.41 | 0.45 | 0.68 | 0.44 | 0.90 | |
| −0.17 | −0.10 | −0.05 | −0.18 | −0.30 | −0.19 | 0.39 | 0.68 | 1.24 | 0.70 | |
| Growth | +76.6% | +81.7% | −44.1% | |||||||
| −0.18 | −0.11 | −0.07 | −0.23 | −0.47 | −0.21 | 0.57 | 0.99 | 1.60 | 0.54 | |
| 0.02 | 0.02 | 0.01 | 0.04 | 0.03 | 0.06 | 0.13 | −1.59 | 0.46 | 0.23 | |
| −0.20 | −0.12 | −0.08 | −0.27 | −0.50 | −0.27 | 0.44 | 2.58 | 1.13 | 0.31 | |
| Growth | +486.3% | −56.0% | −72.9% | |||||||
| Per share | ||||||||||
| n/a | n/a | −0.87 | −2.76 | −1.73 | −0.90 | 0.73 | 4.04 | 1.71 | 0.41 | |
| n/a | n/a | −0.87 | −2.76 | −1.73 | −0.90 | 0.64 | 3.64 | 1.60 | 0.40 | |
| Growth | +468.8% | −56.0% | −75.0% | |||||||
| n/a | n/a | 94.5 | 96.9 | 289.1 | 295.6 | 606.4 | 638.0 | 663.0 | 749.0 | |
| n/a | n/a | 94.5 | 96.9 | 289.1 | 295.6 | 684.5 | 708.0 | 709.0 | 764.0 | |
| Growth | +2.5% | +198.3% | +2.2% | +131.6% | +3.4% | +0.1% | +7.8% | |||
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.