Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.76 | 2.27 | 2.90 | 3.41 | 4.26 | 5.50 | 6.89 | 8.03 | 9.22 | 11.48 |
| Growth | +29.5% | +27.5% | +17.5% | +24.9% | +29.3% | +25.3% | +16.5% | +14.9% | +24.5% | |
| Operating income | −0.17 | −0.10 | −0.05 | −0.18 | −0.30 | −0.19 | 0.39 | 0.68 | 1.24 | 0.70 |
| Net income | −0.20 | −0.12 | −0.08 | −0.27 | −0.50 | −0.27 | 0.44 | 2.58 | 1.13 | 0.31 |
| Growth | +486.3% | −56.0% | −72.9% | |||||||
| EPS, diluted | n/a | n/a | −0.87 | −2.76 | −1.73 | −0.90 | 0.64 | 3.64 | 1.60 | 0.40 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 72.9% | 71.6% | 72.1% | 70.7% | 70.0% | 68.8% | 72.3% | 74.3% | 73.4% | 70.4% |
| Operating margin | −9.4% | −4.6% | −1.9% | −5.3% | −7.1% | −3.4% | 5.6% | 8.5% | 13.5% | 6.1% |
| Net margin | −11.6% | −5.4% | −2.8% | −7.8% | −11.7% | −4.9% | 6.4% | 32.1% | 12.3% | 2.7% |
| Free cash flow margin | 40.2% | 40.7% | 31.9% | 24.1% | 32.6% | 32.6% | 38.2% | 38.6% | 37.6% | 35.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.87 | 1.04 | 1.06 | 1.04 | 1.50 | 1.98 | 2.78 | 3.26 | 3.72 | 4.55 |
| Capital expenditure | −0.16 | −0.11 | −0.13 | −0.21 | −0.12 | −0.19 | −0.15 | −0.16 | −0.25 | −0.44 |
| Free cash flow | 0.71 | 0.93 | 0.92 | 0.82 | 1.39 | 1.79 | 2.63 | 3.10 | 3.47 | 4.11 |
| Growth | +31.3% | −0.2% | −11.2% | +68.9% | +29.2% | +46.8% | +17.9% | +11.9% | +18.6% | |
| Buybacks | −0.41 | −0.26 | −0.33 | −1.20 | −1.18 | −0.89 | −0.27 | −0.57 | 0.00 | −1.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.74 | 2.51 | 0.96 | 2.96 | 1.87 | 2.12 | 1.14 | 1.54 | 2.27 | 2.51 |
| Total debt | 0.52 | 1.92 | 1.43 | 3.08 | 3.23 | 3.68 | 1.99 | n/a | n/a | n/a |
| Net cash (debt) | 0.22 | 0.59 | −0.47 | −0.13 | −1.35 | −1.56 | −0.86 | n/a | n/a | n/a |
| Shareholders’ equity | 0.76 | 1.16 | 1.59 | 1.10 | 0.63 | 0.21 | 1.75 | 5.17 | 7.82 | 27.49 |
| Debt to equity | 0.69 | 1.65 | 0.90 | 2.80 | 5.08 | 17.51 | 1.14 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 72.9% | 71.6% | 72.1% | 70.7% | 70.0% | 68.8% | 72.3% | 74.3% | 73.4% | 70.4% | |
| −9.4% | −4.6% | −1.9% | −5.3% | −7.1% | −3.4% | 5.6% | 8.5% | 13.5% | 6.1% | |
| −10.3% | −4.6% | −2.6% | −6.8% | −10.9% | −3.8% | 8.2% | 12.3% | 17.3% | 4.7% | |
| −11.6% | −5.4% | −2.8% | −7.8% | −11.7% | −4.9% | 6.4% | 32.1% | 12.3% | 2.7% | |
| 40.2% | 40.7% | 31.9% | 24.1% | 32.6% | 32.6% | 38.2% | 38.6% | 37.6% | 35.8% | |
| Spending | ||||||||||
| 19.8% | 17.6% | 18.6% | 22.5% | 26.8% | 25.8% | 23.3% | 22.5% | 21.5% | 22.2% | |
| 11.3% | 11.3% | 9.0% | 8.8% | 9.2% | 7.4% | 6.5% | 8.5% | 4.8% | 7.8% | |
| 9.3% | 4.9% | 4.5% | 6.3% | 2.7% | 3.5% | 2.1% | 2.0% | 2.7% | 3.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 22.4% | −160.9% | 28.9% | 42.7% | |
| Returns | ||||||||||
| −26.7% | −10.5% | −5.2% | −24.2% | −78.6% | −127.1% | 25.2% | 49.9% | 14.5% | 1.1% | |
| −5.9% | −2.1% | −1.2% | −2.9% | −4.9% | −2.2% | 3.0% | 12.9% | 4.8% | 0.6% | |
| Balance and payout | ||||||||||
| 0.69 | 1.65 | 0.90 | 2.80 | 5.08 | 17.51 | 1.14 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 92.5% | 98.3% | 87.9% | 74.1% | 66.8% | 43.3% | |
| 58.3% | 28.0% | 35.7% | 145.9% | 84.9% | 49.8% | 10.4% | 18.3% | 0.0% | 24.3% | |