Closing prices at the end of each trading day, from 25 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.5 | 63.9 | 65.1 | 71.5 | 20.8 | 0.0 | 0.0 | 0.1 | 14.6 |
| Growth | +4.0% | +1.8% | +9.9% | −71.0% | −100.0% | +20,310.9% | |||
| Operating income | 20.2 | 21.8 | 15.4 | 1.5 | −11.2 | −4.0 | −4.3 | −6.8 | −14.7 |
| Net income | 17.5 | 18.7 | 12.7 | 0.8 | −48.8 | −71.7 | −10.1 | −7.9 | −12.7 |
| Growth | +7.0% | −32.2% | −93.8% | −6,305.8% | |||||
| EPS, diluted | n/a | n/a | 0.53 | 0.03 | −1.22 | −12.63 | −256,753.00 | −11,208.00 | −8,485.00 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 50.4% | 46.8% | 25.4% | 1.2% | n/a | n/a | 12.6% | 16.5% |
| Operating margin | 32.9% | 34.2% | 23.7% | 2.1% | −53.8% | n/a | n/a | −9,481.9% | −100.4% |
| Net margin | 28.4% | 29.3% | 19.5% | 1.1% | −235.1% | n/a | n/a | −11,033.0% | −87.2% |
| Free cash flow margin | 20.8% | 9.8% | 14.8% | 0.2% | −51.9% | n/a | n/a | −3,731.3% | −9.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.9 | 6.5 | 10.8 | 2.9 | −10.5 | −20.7 | −13.1 | −2.7 | −1.4 |
| Capital expenditure | −0.2 | −0.3 | −1.2 | −2.8 | −0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free cash flow | 12.8 | 6.3 | 9.6 | 0.1 | −10.8 | −20.7 | −13.1 | −2.7 | −1.4 |
| Growth | −51.0% | +53.6% | −98.7% | −9,000.7% | |||||
| Dividends paid | −8.3 | n/a | n/a | −0.4 | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 8.9 | 14.8 | 33.7 | 36.6 | 19.7 | 3.4 | 0.3 | 5.0 | 15.3 |
| Total debt | 1.5 | 1.0 | 2.0 | 2.2 | 2.3 | 2.2 | n/a | n/a | n/a |
| Net cash (debt) | 7.4 | 13.8 | 31.6 | 34.3 | 17.5 | 1.1 | n/a | n/a | n/a |
| Shareholders’ equity | 44.6 | 60.9 | 79.6 | 94.7 | 78.1 | 14.8 | 5.6 | 24.3 | 31.2 |
| Debt to equity | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.15 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 8.9 | 14.8 | 33.7 | 36.6 | 19.7 | 3.4 | 0.3 | 0.3 | 10.3 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 4.8 | 5.0 | |
| 32.6 | 32.0 | 30.0 | 34.6 | 27.4 | 0.0 | 0.0 | 0.0 | 0.4 | |
| 2.3 | 2.0 | 2.0 | 1.8 | 1.4 | 0.3 | 0.0 | 0.7 | 0.1 | |
| 8.8 | 7.8 | 7.9 | 10.5 | 11.2 | 0.0 | 0.0 | 0.0 | 0.1 | |
| n/a | n/a | n/a | 0.2 | 10.1 | 5.2 | 3.4 | 17.5 | 10.9 | |
| 53.4 | 65.7 | 85.1 | 112.7 | 97.4 | 36.3 | 7.7 | 35.6 | 36.9 | |
| Growth | +23.0% | +29.6% | +32.5% | −13.6% | −62.7% | −78.7% | +360.1% | +3.7% | |
| Liabilities | |||||||||
| 1.5 | 1.0 | 2.0 | 2.2 | 2.3 | 2.2 | n/a | n/a | n/a | |
| calc | 1.5 | 1.0 | 2.0 | 2.2 | 2.3 | 2.2 | n/a | n/a | n/a |
| 8.8 | 4.8 | 5.5 | 15.1 | 20.0 | 22.5 | 2.6 | 6.6 | 3.9 | |
| Equity | |||||||||
| 35.3 | 53.9 | 66.6 | 61.5 | 12.3 | −59.5 | −62.0 | −70.3 | −83.0 | |
| 44.6 | 60.9 | 79.6 | 94.7 | 78.1 | 14.8 | 5.6 | 24.3 | 31.2 | |
| Growth | +36.7% | +30.7% | +19.0% | −17.5% | −81.1% | −62.2% | +334.7% | +28.8% | |
| Per share and net cash | |||||||||
| calc | 7.4 | 13.8 | 31.6 | 34.3 | 17.5 | 1.1 | n/a | n/a | n/a |
| 23.0 | 0.0 | 25.0 | 0.0 | 12.1 | n/a | 0.6 | 66.7 | 0.1 | |
| calc | 1.94 | n/a | 3.18 | n/a | 6.46 | n/a | 9.11 | 0.36 | 396.90 |
† The number of shares outstanding jumps at 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.