Closing prices at the end of each trading day, from 25 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.5 | 63.9 | 65.1 | 71.5 | 20.8 | 0.0 | 0.0 | 0.1 | 14.6 |
| Growth | +4.0% | +1.8% | +9.9% | −71.0% | −100.0% | +20,310.9% | |||
| Operating income | 20.2 | 21.8 | 15.4 | 1.5 | −11.2 | −4.0 | −4.3 | −6.8 | −14.7 |
| Net income | 17.5 | 18.7 | 12.7 | 0.8 | −48.8 | −71.7 | −10.1 | −7.9 | −12.7 |
| Growth | +7.0% | −32.2% | −93.8% | −6,305.8% | |||||
| EPS, diluted | n/a | n/a | 0.53 | 0.03 | −1.22 | −12.63 | −256,753.00 | −11,208.00 | −8,485.00 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 50.4% | 46.8% | 25.4% | 1.2% | n/a | n/a | 12.6% | 16.5% |
| Operating margin | 32.9% | 34.2% | 23.7% | 2.1% | −53.8% | n/a | n/a | −9,481.9% | −100.4% |
| Net margin | 28.4% | 29.3% | 19.5% | 1.1% | −235.1% | n/a | n/a | −11,033.0% | −87.2% |
| Free cash flow margin | 20.8% | 9.8% | 14.8% | 0.2% | −51.9% | n/a | n/a | −3,731.3% | −9.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.9 | 6.5 | 10.8 | 2.9 | −10.5 | −20.7 | −13.1 | −2.7 | −1.4 |
| Capital expenditure | −0.2 | −0.3 | −1.2 | −2.8 | −0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free cash flow | 12.8 | 6.3 | 9.6 | 0.1 | −10.8 | −20.7 | −13.1 | −2.7 | −1.4 |
| Growth | −51.0% | +53.6% | −98.7% | −9,000.7% | |||||
| Dividends paid | −8.3 | n/a | n/a | −0.4 | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 8.9 | 14.8 | 33.7 | 36.6 | 19.7 | 3.4 | 0.3 | 5.0 | 15.3 |
| Total debt | 1.5 | 1.0 | 2.0 | 2.2 | 2.3 | 2.2 | n/a | n/a | n/a |
| Net cash (debt) | 7.4 | 13.8 | 31.6 | 34.3 | 17.5 | 1.1 | n/a | n/a | n/a |
| Shareholders’ equity | 44.6 | 60.9 | 79.6 | 94.7 | 78.1 | 14.8 | 5.6 | 24.3 | 31.2 |
| Debt to equity | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.15 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 47.7% | 50.4% | 46.8% | 25.4% | 1.2% | n/a | n/a | 12.6% | 16.5% | |
| 32.9% | 34.2% | 23.7% | 2.1% | −53.8% | n/a | n/a | −9,481.9% | −100.4% | |
| 33.1% | 34.3% | 23.9% | 2.3% | −49.1% | n/a | n/a | −9,788.2% | −99.1% | |
| 28.4% | 29.3% | 19.5% | 1.1% | −235.1% | n/a | n/a | −11,033.0% | −87.2% | |
| 20.8% | 9.8% | 14.8% | 0.2% | −51.9% | n/a | n/a | −3,731.3% | −9.6% | |
| Spending | |||||||||
| 3.0% | 3.4% | 3.6% | 2.3% | 8.1% | n/a | n/a | n/a | n/a | |
| 2.3% | 3.1% | 5.4% | 7.0% | 12.3% | n/a | n/a | 3,224.1% | 33.6% | |
| 0.3% | 0.4% | 1.8% | 3.9% | 1.3% | n/a | n/a | 0.0% | 0.0% | |
| 14.1% | 14.5% | 18.3% | 58.1% | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 39.3% | 30.7% | 15.9% | 0.8% | −62.5% | −486.1% | −181.5% | −32.5% | −40.8% | |
| 32.8% | 28.5% | 14.9% | 0.7% | −50.1% | −197.4% | −131.0% | −22.2% | −34.5% | |
| Balance and payout | |||||||||
| 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.15 | n/a | n/a | n/a | |
| 16.6% | 7.3% | 6.5% | 13.4% | 20.5% | 61.8% | 33.1% | 18.4% | 10.5% | |
| 47.6% | n/a | n/a | 47.7% | n/a | n/a | n/a | n/a | n/a | |
| 65.2% | n/a | n/a | 309.9% | n/a | n/a | n/a | n/a | n/a | |