Closing prices at the end of each trading day, from 16 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 682.1 | 559.5 | 784.4 | 544.7 |
| Growth | −18.0% | +40.2% | −30.6% | |
| Operating income | −16.2 | −628.5 | −447.2 | −601.4 |
| Net income | −5.2 | −634.0 | −479.9 | −626.3 |
| Growth | ||||
| EPS, diluted | −0.73 | −2,685.19 | −1,334.58 | −683.34 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −2.4% | −112.3% | −57.0% | −110.4% |
| Net margin | −0.8% | −113.3% | −61.2% | −115.0% |
| Free cash flow margin | −17.4% | −135.9% | −33.4% | −105.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −115.3 | −739.9 | −242.8 | −544.0 |
| Capital expenditure | −3.6 | −20.5 | −18.8 | −28.3 |
| Free cash flow | −118.8 | −760.4 | −261.6 | −572.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 428.0 | 456.8 | 534.9 |
| Total debt | n/a | 241.3 | 246.3 | 272.4 |
| Net cash (debt) | n/a | 186.7 | 210.5 | 262.5 |
| Shareholders’ equity | 467.9 | 696.0 | 354.8 | 469.9 |
| Debt to equity | n/a | 0.35 | 0.69 | 0.58 |
In millions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Margins | ||||
| −2.4% | −112.3% | −57.0% | −110.4% | |
| −0.8% | −113.3% | −61.2% | −115.0% | |
| −0.8% | −113.3% | −61.2% | −115.0% | |
| −17.4% | −135.9% | −33.4% | −105.1% | |
| Spending | ||||
| 6.0% | 13.5% | 6.2% | 4.8% | |
| 66.5% | 160.5% | 111.0% | 163.8% | |
| 0.5% | 3.7% | 2.4% | 5.2% | |
| Returns | ||||
| −1.1% | −91.1% | −135.3% | −133.3% | |
| n/a | −55.2% | −38.9% | −57.6% | |
| Balance and payout | ||||
| n/a | 0.35 | 0.69 | 0.58 | |
| n/a | 39.4% | 71.3% | 56.8% | |
Shown in JPY as filed; the screener converts to dollars.