Closing prices at the end of each trading day, from 10 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −1.9 | −1.8 | −4.5 | −3.9 | −15.1 | −12.1 | −27.5 | −11.5 | −12.1 | −14.0 |
| Net income | −1.9 | −1.9 | −3.8 | −3.4 | −14.4 | −11.4 | −27.4 | −11.1 | −11.9 | −13.6 |
| Growth | ||||||||||
| EPS, diluted | −0.07 | −0.06 | n/a | n/a | n/a | n/a | −34.05 | −8.48 | −96.78 | −10.36 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −38,430.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −38,341.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −43,576.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −1.7 | −3.7 | −2.8 | −3.1 | −8.7 | −9.6 | −8.1 | −11.2 | −11.4 |
| Capital expenditure | −0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | n/a |
| Free cash flow | −2.2 | −1.7 | n/a | n/a | n/a | n/a | n/a | −8.1 | −11.2 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 2.8 | 1.7 | 0.7 | 15.4 | 16.5 | 6.5 | 4.7 | 1.2 | 5.5 |
| Shareholders’ equity | −2.3 | 0.4 | 9.7 | 8.0 | 22.9 | 25.5 | 7.5 | 5.0 | 1.7 | 5.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | |
| Growth | ||||||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 1.5 | 1.0 | 3.1 | 2.3 | 3.2 | 6.9 | 11.5 | 5.8 | n/a | n/a | |
| 0.1 | 0.8 | 1.4 | 1.6 | 3.3 | 4.7 | 8.8 | 5.7 | 4.8 | 6.2 | |
| −1.9 | −1.8 | −4.5 | −3.9 | −15.1 | −12.1 | −27.5 | −11.5 | −12.1 | −14.0 | |
| Growth | ||||||||||
| −0.3 | −1.9 | −4.7 | −4.0 | −15.4 | −12.0 | −27.4 | −11.1 | −11.9 | −13.6 | |
| n/a | 0.3 | −0.9 | −0.6 | −1.0 | −0.5 | n/a | n/a | n/a | n/a | |
| −1.9 | −1.9 | −3.8 | −3.4 | −14.4 | −11.4 | −27.4 | −11.1 | −11.9 | −13.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.07 | −0.06 | n/a | n/a | n/a | −0.75 | −34.05 | −8.48 | −96.78 | −10.36 | |
| −0.07 | −0.06 | n/a | n/a | n/a | n/a | −34.05 | −8.48 | −96.78 | −10.36 | |
| Growth | ||||||||||
| 29.3 | 32.6 | n/a | n/a | n/a | 15.3 | 0.8 | 1.3 | 0.1 | 1.3 | |
| 29.3 | 32.6 | n/a | n/a | n/a | n/a | 0.8 | 1.3 | 0.1 | 1.3 | |
| Growth | +11.2% | +62.8% | −90.7% | +969.3% | ||||||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.