Closing prices at the end of each trading day, from 10 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −1.9 | −1.8 | −4.5 | −3.9 | −15.1 | −12.1 | −27.5 | −11.5 | −12.1 | −14.0 |
| Net income | −1.9 | −1.9 | −3.8 | −3.4 | −14.4 | −11.4 | −27.4 | −11.1 | −11.9 | −13.6 |
| Growth | ||||||||||
| EPS, diluted | −0.07 | −0.06 | n/a | n/a | n/a | n/a | −34.05 | −8.48 | −96.78 | −10.36 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −38,430.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −38,341.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −43,576.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −1.7 | −3.7 | −2.8 | −3.1 | −8.7 | −9.6 | −8.1 | −11.2 | −11.4 |
| Capital expenditure | −0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | n/a |
| Free cash flow | −2.2 | −1.7 | n/a | n/a | n/a | n/a | n/a | −8.1 | −11.2 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 2.8 | 1.7 | 0.7 | 15.4 | 16.5 | 6.5 | 4.7 | 1.2 | 5.5 |
| Shareholders’ equity | −2.3 | 0.4 | 9.7 | 8.0 | 22.9 | 25.5 | 7.5 | 5.0 | 1.7 | 5.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −38,430.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −6,743.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −38,341.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −43,576.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 30,739.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1,399.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 475.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | −497.5% | −38.8% | −41.9% | −62.8% | −44.8% | −367.1% | −222.9% | −698.6% | −243.2% | |
| −81.1% | −62.2% | −30.2% | −30.9% | −57.2% | −43.2% | −318.2% | −192.2% | −367.0% | −173.6% | |
| Balance and payout | ||||||||||
| 4.1% | 87.5% | 22.3% | 26.4% | 9.0% | 3.7% | 13.3% | 13.8% | 47.5% | 28.6% | |