Closing prices at the end of each trading day, from 14 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 8.4 |
| Growth | ||||||
| Operating income | n/a | n/a | n/a | −113.9 | −145.4 | −181.4 |
| Net income | −53.0 | −77.5 | −84.7 | −101.7 | −289.1 | −182.6 |
| Growth | ||||||
| EPS, diluted | −1.96 | −0.79 | −0.55 | −0.63 | −1.75 | −1.21 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −2,171.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −2,185.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −2,197.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.0 | −54.5 | −65.5 | −94.9 | −144.8 | −142.7 |
| Capital expenditure | −29.8 | −137.4 | −287.2 | −153.9 | −55.6 | −40.8 |
| Free cash flow | −47.8 | −191.9 | −352.7 | −248.8 | −200.4 | −183.6 |
| Growth | ||||||
| Buybacks | 0.0 | −1.7 | −1.6 | −1.4 | −1.6 | −4.9 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 64.5 | 33.4 | 63.9 | 73.4 | 15.7 | 156.7 |
| Total debt | n/a | 232.5 | 233.5 | 9.1 | 12.9 | n/a |
| Net cash (debt) | n/a | −199.1 | −169.6 | 64.3 | 2.8 | n/a |
| Shareholders’ equity | 111.7 | 381.5 | 510.9 | 420.2 | 180.4 | 45.9 |
| Debt to equity | n/a | 0.61 | 0.46 | 0.02 | 0.07 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 8.4 | |
| Growth | ||||||
| 0.6 | 3.7 | 4.4 | 6.6 | 6.5 | 5.9 | |
| 28.0 | 57.6 | 53.2 | 55.3 | 53.1 | 59.5 | |
| n/a | n/a | n/a | −113.9 | −145.4 | −181.4 | |
| Growth | ||||||
| −53.0 | −77.5 | −84.7 | −101.1 | −289.2 | −181.6 | |
| 0.0 | 0.0 | 0.0 | 0.7 | −0.1 | 1.0 | |
| −53.0 | −77.5 | −84.7 | −101.7 | −289.1 | −182.6 | |
| Growth | ||||||
| Per share | ||||||
| −1.96 | −0.75 | −0.54 | −0.62 | −1.75 | −1.08 | |
| −1.96 | −0.79 | −0.55 | −0.63 | −1.75 | −1.21 | |
| Growth | ||||||
| 28.7 | 102.9 | 156.0 | 163.9 | 165.4 | 179.3 | |
| 28.7 | 103.0 | 156.2 | 164.0 | 165.4 | 180.4 | |
| Growth | +258.4% | +51.6% | +5.0% | +0.8% | +9.1% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.