Closing prices at the end of each trading day, from 14 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 8.4 |
| Growth | ||||||
| Operating income | n/a | n/a | n/a | −113.9 | −145.4 | −181.4 |
| Net income | −53.0 | −77.5 | −84.7 | −101.7 | −289.1 | −182.6 |
| Growth | ||||||
| EPS, diluted | −1.96 | −0.79 | −0.55 | −0.63 | −1.75 | −1.21 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −2,171.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −2,185.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −2,197.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.0 | −54.5 | −65.5 | −94.9 | −144.8 | −142.7 |
| Capital expenditure | −29.8 | −137.4 | −287.2 | −153.9 | −55.6 | −40.8 |
| Free cash flow | −47.8 | −191.9 | −352.7 | −248.8 | −200.4 | −183.6 |
| Growth | ||||||
| Buybacks | 0.0 | −1.7 | −1.6 | −1.4 | −1.6 | −4.9 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 64.5 | 33.4 | 63.9 | 73.4 | 15.7 | 156.7 |
| Total debt | n/a | 232.5 | 233.5 | 9.1 | 12.9 | n/a |
| Net cash (debt) | n/a | −199.1 | −169.6 | 64.3 | 2.8 | n/a |
| Shareholders’ equity | 111.7 | 381.5 | 510.9 | 420.2 | 180.4 | 45.9 |
| Debt to equity | n/a | 0.61 | 0.46 | 0.02 | 0.07 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | n/a | −2,171.6% | |
| n/a | n/a | n/a | n/a | n/a | −2,173.5% | |
| n/a | n/a | n/a | n/a | n/a | −2,185.1% | |
| n/a | n/a | n/a | n/a | n/a | −2,197.3% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | n/a | 70.9% | |
| n/a | n/a | n/a | n/a | n/a | 711.9% | |
| n/a | n/a | n/a | n/a | n/a | 488.9% | |
| Returns | ||||||
| −47.4% | −20.3% | −16.6% | −24.2% | −160.2% | −397.9% | |
| −13.0% | −11.7% | −9.8% | −9.8% | −36.2% | −19.8% | |
| Balance and payout | ||||||
| n/a | 0.61 | 0.46 | 0.02 | 0.07 | n/a | |
| 72.6% | 42.6% | 40.7% | 59.6% | 77.4% | 62.0% | |