Closing prices at the end of each trading day, from 12 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −35.5 | −54.2 | −89.6 | −103.7 | −232.3 | −468.0 | −569.5 | −923.7 |
| Net income | −29.5 | −50.3 | −89.2 | −100.1 | −223.5 | −402.3 | −463.9 | −766.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −3.02 | −1.93 | −3.44 | −4.14 | −3.80 | −5.63 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −30.5 | −47.1 | −46.6 | −121.4 | −170.6 | −296.8 | −452.6 | −655.6 |
| Capital expenditure | −1.8 | −1.2 | −1.2 | −6.6 | −5.8 | −16.1 | −22.4 | −13.7 |
| Free cash flow | −32.2 | −48.3 | −47.8 | −127.9 | −176.4 | −312.9 | −475.1 | −669.3 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 66.1 | 59.0 | 386.2 | 69.0 | 834.7 | 397.5 | 387.9 | 174.0 |
| Shareholders’ equity | −57.7 | −106.4 | 345.8 | 284.0 | 953.6 | 1,240.5 | 3,305.8 | 2,685.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 30.1 | 45.6 | 73.6 | 78.4 | 169.5 | 332.3 | 476.6 | 794.3 | |
| 5.4 | 8.5 | 16.0 | 25.3 | 39.8 | 60.7 | 92.9 | 129.4 | |
| −35.5 | −54.2 | −89.6 | −103.7 | −232.3 | −468.0 | −569.5 | −923.7 | |
| Growth | ||||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | |
| −29.5 | −50.3 | −89.2 | −100.1 | −223.5 | −402.3 | −463.9 | −766.6 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −3.02 | −1.93 | −3.44 | −4.14 | −3.80 | −5.63 | |
| n/a | n/a | −3.02 | −1.93 | −3.44 | −4.14 | −3.80 | −5.63 | |
| Growth | ||||||||
| n/a | n/a | 29.5 | 51.9 | 64.9 | 97.2 | 122.0 | 136.1 | |
| n/a | n/a | 29.5 | 51.9 | 64.9 | 97.2 | 122.0 | 136.1 | |
| Growth | +75.7% | +25.0% | +49.8% | +25.6% | +11.6% | |||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.