Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,003.2 | 1,321.2 | 1,541.2 | 1,541.3 | 935.8 | 986.8 | 1,617.2 | 1,937.9 | 1,902.3 | 1,843.7 |
| Growth | +31.7% | +16.6% | +0.0% | −39.3% | +5.5% | +63.9% | +19.8% | −1.8% | −3.1% | |
| Operating income | −156.0 | −88.1 | −198.1 | 94.6 | 41.0 | 192.8 | 311.6 | 611.1 | n/a | n/a |
| Net income | −155.6 | −132.0 | −294.3 | 6.6 | −120.1 | −177.4 | −34.3 | 289.2 | 111.2 | 1.8 |
| Growth | −1,915.3% | −61.6% | −98.3% | |||||||
| EPS, diluted | −0.53 | −0.45 | −1.00 | 0.45 | −8.76 | −13.32 | −2.53 | 19.53 | 7.81 | 0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −15.5% | −6.7% | −12.9% | 6.1% | 4.4% | 19.5% | 19.3% | 31.5% | n/a | n/a |
| Net margin | −15.5% | −10.0% | −19.1% | 0.4% | −12.8% | −18.0% | −2.1% | 14.9% | 5.8% | 0.1% |
| Free cash flow margin | −8.1% | 3.2% | 11.6% | 8.3% | 17.6% | 6.4% | 3.3% | 14.2% | 14.0% | 8.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 122.5 | 116.6 | 293.3 | 288.2 | 226.1 | 139.2 | 237.1 | 500.6 | 482.1 | 412.9 |
| Capital expenditure | −203.5 | −74.8 | −114.6 | −159.9 | −61.5 | −75.9 | −184.3 | −225.0 | −216.6 | −263.5 |
| Free cash flow | −81.0 | 41.7 | 178.8 | 128.3 | 164.6 | 63.3 | 52.9 | 275.6 | 265.4 | 149.4 |
| Growth | +328.3% | −28.2% | +28.3% | −61.5% | −16.5% | +421.5% | −3.7% | −43.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 115.7 | 65.1 | 96.6 | 74.7 | 108.8 | 40.6 | 21.6 | 54.2 | 73.8 | 85.8 |
| Total debt | 1,906.9 | 1,730.4 | 1,706.3 | 1,427.2 | 1,237.1 | 1,109.0 | 1,088.3 | 917.7 | 812.5 | 679.3 |
| Net cash (debt) | −1,791.2 | −1,665.4 | −1,609.6 | −1,352.5 | −1,128.3 | −1,068.4 | −1,066.7 | −863.5 | −738.7 | −593.5 |
| Shareholders’ equity | 1,962.1 | 1,810.3 | 1,557.8 | 1,527.4 | 1,406.6 | 1,225.6 | 1,230.5 | 1,575.7 | 1,677.5 | 1,584.1 |
| Debt to equity | 0.97 | 0.96 | 1.10 | 0.93 | 0.88 | 0.90 | 0.88 | 0.58 | 0.48 | 0.43 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,003.2 | 1,321.2 | 1,541.2 | 1,541.3 | 935.8 | 986.8 | 1,617.2 | 1,937.9 | 1,902.3 | 1,843.7 | |
| Growth | +31.7% | +16.6% | +0.0% | −39.3% | +5.5% | +63.9% | +19.8% | −1.8% | −3.1% | |
| n/a | 926.2 | 1,067.3 | 1,039.0 | 583.4 | 698.1 | 1,124.6 | 1,204.5 | 1,248.7 | 1,239.6 | |
| 107.7 | 90.1 | 111.8 | 104.0 | 70.9 | 95.9 | 181.0 | 122.2 | 132.4 | 114.4 | |
| −156.0 | −88.1 | −198.1 | 94.6 | 41.0 | 192.8 | 311.6 | 611.1 | n/a | n/a | |
| Growth | −56.7% | +370.3% | +61.6% | +96.1% | ||||||
| −308.6 | −232.1 | −323.6 | −8.3 | −109.2 | −182.8 | −14.1 | 265.8 | 154.6 | 55.9 | |
| −153.0 | −100.0 | −29.3 | −15.0 | 11.0 | −5.4 | 20.2 | −23.5 | 43.2 | 52.8 | |
| −155.6 | −132.0 | −294.3 | 6.6 | −120.1 | −177.4 | −34.3 | 289.2 | 111.2 | 1.8 | |
| Growth | −1,915.3% | −61.6% | −98.3% | |||||||
| Per share | ||||||||||
| −0.53 | −0.45 | −1.00 | 0.46 | −8.76 | −13.32 | −2.53 | 21.03 | 7.81 | 0.14 | |
| −0.53 | −0.45 | −1.00 | 0.45 | −8.76 | −13.32 | −2.53 | 19.53 | 7.81 | 0.14 | |
| Growth | −2,046.7% | −60.0% | −98.2% | |||||||
| 293.1 | 293.2 | 293.6 | 14.5 | 13.7 | 13.3 | 13.5 | 13.8 | 14.2 | 13.3 | |
| 293.1 | 293.2 | 293.6 | 14.9 | 13.7 | 13.3 | 13.5 | 15.3 | 14.2 | 13.3 | |
| Growth | +0.0% | +0.1% | −94.9% | −7.7% | −3.0% | +1.7% | +12.9% | −6.9% | −6.3% | |
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CAD as filed; the screener converts to dollars.