Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263.3 | 333.8 | 444.9 | 547.4 | 560.4 | 747.6 | 847.1 | 1,058.5 | 1,194.6 | 1,403.7 |
| Growth | +26.8% | +33.3% | +23.0% | +2.4% | +33.4% | +13.3% | +25.0% | +12.9% | +17.5% | |
| Operating income | −1.4 | 1.2 | −0.9 | 47.5 | −38.9 | −7.5 | 6.1 | 73.6 | 9.3 | 189.2 |
| Net income | 14.8 | 4.7 | 6.6 | 48.5 | −15.7 | 5.3 | −2.0 | 91.0 | 14.0 | 177.7 |
| Growth | −68.6% | +41.7% | +634.1% | −132.4% | −137.9% | −84.6% | +1,168.1% | |||
| EPS, diluted | 0.44 | 0.13 | 0.18 | 1.34 | −0.44 | 0.14 | −0.05 | 2.32 | 0.36 | 4.52 |
| Growth | −70.5% | +38.5% | +644.4% | −132.8% | −135.7% | −84.5% | +1,155.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.9% | 65.1% | 65.7% | 68.0% | 60.3% | 63.6% | 63.2% | 64.5% | 63.2% | 67.1% |
| Operating margin | −0.5% | 0.3% | −0.2% | 8.7% | −6.9% | −1.0% | 0.7% | 6.9% | 0.8% | 13.5% |
| Net margin | 5.6% | 1.4% | 1.5% | 8.9% | −2.8% | 0.7% | −0.2% | 8.6% | 1.2% | 12.7% |
| Free cash flow margin | −10.0% | 0.0% | 4.3% | 0.8% | −10.3% | −1.6% | −8.8% | 7.8% | 12.3% | 12.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.8 | 12.7 | 28.8 | 26.7 | −33.2 | 9.5 | −55.7 | 97.3 | 168.5 | 238.7 |
| Capital expenditure | −13.6 | −12.5 | −9.6 | −22.1 | −24.8 | −21.2 | −19.3 | −15.2 | −21.2 | −63.7 |
| Free cash flow | −26.4 | 0.2 | 19.2 | 4.5 | −58.0 | −11.7 | −75.0 | 82.1 | 147.3 | 174.9 |
| Growth | +11,978.6% | −76.3% | −1,376.6% | +79.4% | +18.8% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −100.4 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.2 | 50.6 | 67.9 | 72.8 | 69.7 | 59.4 | 69.9 | 167.5 | 324.4 | 186.9 |
| Shareholders’ equity | 266.5 | 400.4 | 422.2 | 485.9 | 641.5 | 953.9 | 998.9 | 1,178.9 | 1,150.9 | 1,427.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 64.9% | 65.1% | 65.7% | 68.0% | 60.3% | 63.6% | 63.2% | 64.5% | 63.2% | 67.1% | |
| −0.5% | 0.3% | −0.2% | 8.7% | −6.9% | −1.0% | 0.7% | 6.9% | 0.8% | 13.5% | |
| −0.3% | 0.7% | 0.4% | 9.2% | −6.8% | −1.4% | 0.5% | 7.5% | 1.7% | 14.6% | |
| 5.6% | 1.4% | 1.5% | 8.9% | −2.8% | 0.7% | −0.2% | 8.6% | 1.2% | 12.7% | |
| −10.0% | 0.0% | 4.3% | 0.8% | −10.3% | −1.6% | −8.8% | 7.8% | 12.3% | 12.5% | |
| Spending | ||||||||||
| 9.1% | 9.5% | 8.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 56.3% | 55.2% | 50.9% | 49.8% | 51.2% | 50.6% | 53.1% | 47.8% | 48.0% | 47.3% | |
| 5.2% | 3.8% | 2.2% | 4.0% | 4.4% | 2.8% | 2.3% | 1.4% | 1.8% | 4.5% | |
| n/a | −145.8% | −273.8% | 6.2% | n/a | n/a | 151.4% | −14.2% | 32.9% | 13.4% | |
| Returns | ||||||||||
| 5.6% | 1.2% | 1.6% | 10.0% | −2.4% | 0.6% | −0.2% | 7.7% | 1.2% | 12.4% | |
| 4.8% | 1.0% | 1.3% | 7.3% | −1.9% | 0.4% | −0.1% | 5.8% | 0.9% | 9.7% | |
| Balance and payout | ||||||||||
| 13.5% | 16.0% | 18.0% | 27.1% | 22.5% | 23.3% | 27.1% | 24.2% | 24.9% | 21.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 68.2% | 0.0% | |