Closing prices at the end of each trading day, from 24 May 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761.3 | 1,288.8 | 1,212.0 | 1,122.4 | 1,055.5 | 1,395.9 | 1,441.3 | 1,170.8 | 1,368.8 |
| Growth | +69.3% | −6.0% | −7.4% | −6.0% | +32.2% | +3.3% | −18.8% | +16.9% | |
| Operating income | 53.9 | 170.2 | 89.1 | 41.3 | −15.7 | 67.2 | 8.7 | 18.3 | 58.1 |
| Net income | −7.8 | 119.5 | 51.3 | −1.1 | 21.3 | 66.6 | −187.5 | −52.5 | 25.4 |
| Growth | −57.0% | −102.2% | +212.3% | −381.8% | |||||
| EPS, diluted | −0.49 | 5.17 | 2.19 | −0.02 | 0.44 | 1.22 | −3.65 | −1.00 | 0.28 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 22.6% | 19.6% | 19.3% | 22.5% | 28.0% | 28.8% | 29.1% | 28.8% |
| Operating margin | 7.1% | 13.2% | 7.3% | 3.7% | −1.5% | 4.8% | 0.6% | 1.6% | 4.2% |
| Net margin | −1.0% | 9.3% | 4.2% | −0.1% | 2.0% | 4.8% | −13.0% | −4.5% | 1.9% |
| Free cash flow margin | −2.6% | 3.3% | 11.2% | 4.9% | 12.9% | 6.1% | 4.5% | 4.9% | 7.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | 67.9 | 169.7 | 87.2 | 153.4 | 104.9 | 104.4 | 77.2 | 109.1 |
| Capital expenditure | −18.7 | −25.7 | −33.4 | −32.4 | −16.7 | −20.4 | −39.4 | −19.4 | −9.0 |
| Free cash flow | −19.6 | 42.2 | 136.2 | 54.8 | 136.7 | 84.6 | 65.0 | 57.8 | 100.1 |
| Growth | +223.0% | −59.8% | +149.6% | −38.1% | −23.2% | −11.1% | +73.3% | ||
| Buybacks | n/a | n/a | −0.5 | −0.7 | −48.5 | −57.2 | −24.7 | −21.3 | −52.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.4 | 31.4 | 98.1 | 150.8 | 223.0 | 313.3 | 365.6 | 383.1 | 453.8 |
| Total debt | 177.3 | 211.6 | 206.5 | 195.6 | 365.8 | 584.2 | 790.4 | 657.3 | 461.8 |
| Net cash (debt) | −154.9 | −180.2 | −108.4 | −44.8 | −142.9 | −270.8 | −424.9 | −274.2 | −8.1 |
| Shareholders’ equity | 82.4 | 187.1 | 273.5 | 282.1 | 310.3 | 371.6 | 222.5 | 391.4 | 394.2 |
| Debt to equity | 2.15 | 1.13 | 0.76 | 0.69 | 1.18 | 1.57 | 3.55 | 1.68 | 1.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Aug 2017 | FY2018 31 Aug 2018 | FY2019 30 Aug 2019 | FY2020 28 Aug 2020 | FY2021 27 Aug 2021 | FY2022 26 Aug 2022 | FY2023 25 Aug 2023 | FY2024 30 Aug 2024 | FY2025 29 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 21.3% | 22.6% | 19.6% | 19.3% | 22.5% | 28.0% | 28.8% | 29.1% | 28.8% | |
| 7.1% | 13.2% | 7.3% | 3.7% | −1.5% | 4.8% | 0.6% | 1.6% | 4.2% | |
| 0.3% | 10.7% | 5.5% | 0.8% | −3.1% | 3.0% | −2.7% | −2.7% | 3.6% | |
| −1.0% | 9.3% | 4.2% | −0.1% | 2.0% | 4.8% | −13.0% | −4.5% | 1.9% | |
| −2.6% | 3.3% | 11.2% | 4.9% | 12.9% | 6.1% | 4.5% | 4.9% | 7.3% | |
| Spending | |||||||||
| 5.0% | 3.1% | 4.0% | 4.6% | 5.7% | 5.6% | 6.3% | 7.0% | 5.8% | |
| 8.8% | 6.6% | 8.5% | 11.0% | 15.0% | 14.7% | 18.1% | 20.0% | 17.4% | |
| 2.5% | 2.0% | 2.8% | 2.9% | 1.6% | 1.5% | 2.7% | 1.7% | 0.7% | |
| 467.9% | 13.3% | 22.5% | 112.2% | n/a | 42.5% | n/a | n/a | 41.0% | |
| Returns | |||||||||
| −9.5% | 63.8% | 18.8% | −0.4% | 6.9% | 17.9% | −84.3% | −13.4% | 6.4% | |
| −1.6% | 17.8% | 7.3% | −0.1% | 1.6% | 4.2% | −12.5% | −3.6% | 1.6% | |
| Balance and payout | |||||||||
| 2.15 | 1.13 | 0.76 | 0.69 | 1.18 | 1.57 | 3.55 | 1.68 | 1.17 | |
| 82.8% | 72.2% | 61.2% | 64.1% | 76.3% | 75.9% | 84.8% | 72.9% | 62.4% | |
| n/a | n/a | 0.4% | 1.4% | 35.5% | 67.7% | 38.0% | 36.9% | 52.3% | |