Closing prices at the end of each trading day, from 6 May 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −27.1 | −68.3 | −84.8 | −97.7 | −93.6 |
| Net income | −27.3 | −69.1 | −78.6 | −90.0 | −89.7 |
| Growth | |||||
| EPS, diluted | −30.27 | −4.42 | −3.30 | −2.85 | −2.12 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −22.6 | −59.3 | −69.0 | −82.4 | −81.6 |
| Capital expenditure | −0.5 | −3.8 | −2.6 | −0.5 | −0.3 |
| Free cash flow | −23.1 | −63.0 | −71.6 | −82.9 | −81.9 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 132.9 | 181.8 | 80.8 | 49.4 | 60.5 |
| Shareholders’ equity | −32.1 | 179.6 | 108.4 | 118.6 | 147.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 19.0 | 54.1 | 68.1 | 76.5 | 71.0 | |
| 8.1 | 14.2 | 16.6 | 21.3 | 22.6 | |
| −27.1 | −68.3 | −84.8 | −97.7 | −93.6 | |
| Growth | |||||
| −27.3 | −65.4 | −78.6 | −90.6 | −89.6 | |
| 0.0 | 3.7 | 0.1 | −0.6 | 0.0 | |
| −27.3 | −69.1 | −78.6 | −90.0 | −89.7 | |
| Growth | |||||
| Per share | |||||
| −30.27 | −4.42 | −3.30 | −2.85 | −2.12 | |
| −30.27 | −4.42 | −3.30 | −2.85 | −2.12 | |
| Growth | |||||
| 0.9 | 15.6 | 23.8 | 31.6 | 42.2 | |
| 0.9 | 15.6 | 23.8 | 31.6 | 42.2 | |
| Growth | +1,635.6% | +52.2% | +32.7% | +33.7% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.