InsiderClue
Stocks · Consumer discretionary · Retail-Miscellaneous Shopping Goods Stores

GrabAGun Digital Holdings Inc.

PEW Clue Score44
United States Fiscal year ends December CIK 0002051380
$1.86 -1.06% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.86 −60.92% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 15 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Operating income4.4Net income4.5EPS, diluted0.45Fiscal year 2024Revenue93.1Operating income4.1Net income4.5 −0.2%EPS, diluted0.45Fiscal year 2025Revenue96.4 +3.6%Operating income−4.4Net income−2.5 −155.6%EPS, diluted−0.13
FY2023FY2024FY2025
Revenue n/a 93.1 96.4
Growth +3.6%
Operating income 4.4 4.1 −4.4
Net income 4.5 4.5 −2.5
Growth −0.2% −155.6%
EPS, diluted 0.45 0.45 −0.13

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2023Fiscal year 2024Gross margin10.4%Operating margin4.4%Net margin4.8%Free cash flow margin1.9%Fiscal year 2025Gross margin11.7%Operating margin−4.5%Net margin−2.6%Free cash flow margin−9.2%
FY2023FY2024FY2025
Gross margin n/a 10.4% 11.7%
Operating margin n/a 4.4% −4.5%
Net margin n/a 4.8% −2.6%
Free cash flow margin n/a 1.9% −9.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow4.8Fiscal year 2024Operating cash flow1.8Capital expenditure0.0Free cash flow1.8Fiscal year 2025Operating cash flow−0.4Capital expenditure−8.5Free cash flow−8.9 −605.7%
FY2023FY2024FY2025
Operating cash flow 4.8 1.8 −0.4
Capital expenditure n/a 0.0 −8.5
Free cash flow n/a 1.8 −8.9
Growth −605.7%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash10.7Shareholders’ equity1.3Fiscal year 2024Cash7.9Total debt0.0Net cash (debt)7.9Shareholders’ equity1.4Debt to equity0.00Fiscal year 2025Cash110.4Total debt6.9Net cash (debt)103.5Shareholders’ equity107.6Debt to equity0.06
FY2023FY2024FY2025
Cash 10.7 7.9 110.4
Total debt n/a 0.0 6.9
Net cash (debt) n/a 7.9 103.5
Shareholders’ equity 1.3 1.4 107.6
Debt to equity n/a 0.00 0.06

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Assets
10.7 7.9 110.4
3.5 4.2 8.5
n/a 0.0 8.6
16.1 13.7 131.3
Growth −15.1% +857.8%
Liabilities
n/a 0.0 6.9
calc n/a 0.0 6.9
n/a 12.3 23.7
Equity
1.3 1.4 −4.7
1.3 1.4 107.6
Growth +6.8% +7,641.1%
Per share and net cash
calc n/a 7.9 103.5
n/a 10.0 30.0
calc n/a 0.14 3.59

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.