Closing prices at the end of each trading day, from 15 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | 93.1 | 96.4 |
| Growth | +3.6% | ||
| Operating income | 4.4 | 4.1 | −4.4 |
| Net income | 4.5 | 4.5 | −2.5 |
| Growth | −0.2% | −155.6% | |
| EPS, diluted | 0.45 | 0.45 | −0.13 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | n/a | 10.4% | 11.7% |
| Operating margin | n/a | 4.4% | −4.5% |
| Net margin | n/a | 4.8% | −2.6% |
| Free cash flow margin | n/a | 1.9% | −9.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 4.8 | 1.8 | −0.4 |
| Capital expenditure | n/a | 0.0 | −8.5 |
| Free cash flow | n/a | 1.8 | −8.9 |
| Growth | −605.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 10.7 | 7.9 | 110.4 |
| Total debt | n/a | 0.0 | 6.9 |
| Net cash (debt) | n/a | 7.9 | 103.5 |
| Shareholders’ equity | 1.3 | 1.4 | 107.6 |
| Debt to equity | n/a | 0.00 | 0.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| n/a | 10.4% | 11.7% | |
| n/a | 4.4% | −4.5% | |
| n/a | 4.9% | −2.6% | |
| n/a | 4.8% | −2.6% | |
| n/a | 1.9% | −9.2% | |
| Spending | |||
| n/a | 5.4% | 15.3% | |
| n/a | 0.0% | 8.8% | |
| n/a | 0.2% | n/a | |
| Returns | |||
| 347.3% | 324.4% | −2.3% | |
| 28.0% | 32.9% | −1.9% | |
| Balance and payout | |||
| n/a | 0.00 | 0.06 | |
| n/a | 89.9% | 18.0% | |