Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.42 | 17.78 | 18.12 | 17.15 | 17.31 | 17.16 | 17.83 | 18.17 | 18.02 | 17.83 |
| Growth | +2.1% | +1.9% | −5.4% | +1.0% | −0.9% | +3.9% | +1.9% | −0.8% | −1.0% | |
| Operating income | 1.46 | 1.52 | 1.72 | 1.37 | 1.26 | 0.55 | −1.53 | −0.12 | 0.53 | 1.42 |
| Net income | 1.45 | 1.66 | 1.09 | 1.17 | 1.19 | 3.32 | −1.61 | −0.47 | −0.70 | 0.90 |
| Growth | +14.4% | −34.2% | +7.1% | +1.7% | +179.6% | −148.4% | ||||
| EPS, diluted | 1.56 | 1.75 | 1.14 | 1.25 | 1.29 | 3.50 | −1.69 | −0.49 | −0.75 | 0.93 |
| Growth | +12.2% | −34.9% | +9.6% | +3.2% | +171.3% | −148.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 46.0% | 47.2% | 46.1% | 45.2% | 41.8% | 40.4% | 41.0% | 43.1% | 45.2% |
| Operating margin | 8.4% | 8.5% | 9.5% | 8.0% | 7.3% | 3.2% | −8.6% | −0.6% | 2.9% | 8.0% |
| Net margin | 8.3% | 9.3% | 6.0% | 6.8% | 6.9% | 19.3% | −9.0% | −2.6% | −3.9% | 5.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital expenditure | 0.36 | −0.42 | −0.42 | −0.49 | −0.49 | −0.40 | −0.44 | −0.35 | −0.32 | −0.27 |
| Buybacks | 0.61 | −0.64 | −1.04 | −1.38 | −0.34 | −1.64 | −0.19 | −0.66 | −0.41 | 0.00 |
| Dividends paid | n/a | n/a | n/a | n/a | −0.03 | −0.48 | −0.42 | −0.07 | −0.03 | −0.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.33 | 1.94 | 1.69 | 1.43 | 3.23 | 2.30 | 1.17 | 1.87 | 2.40 | 2.79 |
| Total debt | 5.40 | 4.60 | 4.66 | 5.36 | 6.86 | 6.93 | 8.11 | 7.57 | 7.55 | 8.03 |
| Net cash (debt) | −3.06 | −2.66 | −2.97 | −3.93 | −3.63 | −4.63 | −6.94 | −5.70 | −5.15 | −5.24 |
| Shareholders’ equity | 12.55 | 12.00 | 12.09 | 12.60 | 11.87 | 14.44 | 13.25 | 12.03 | 12.01 | 10.96 |
| Debt to equity | 0.43 | 0.38 | 0.39 | 0.43 | 0.58 | 0.48 | 0.61 | 0.63 | 0.63 | 0.73 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.33 | 1.94 | 1.69 | 1.43 | 3.23 | 2.30 | 1.17 | 1.87 | 2.40 | 2.79 | |
| 5.33 | 3.91 | 4.04 | 4.55 | 4.16 | 3.79 | 4.12 | 3.73 | 3.67 | 3.53 | |
| 3.39 | 2.35 | 2.67 | 2.77 | 2.99 | 3.45 | 4.05 | 3.49 | 3.20 | 2.87 | |
| 2.16 | 1.59 | 1.71 | 2.87 | 2.68 | 2.70 | 2.64 | 2.48 | n/a | n/a | |
| 8.90 | 7.73 | 8.50 | 8.65 | 8.01 | 10.64 | 10.24 | 9.88 | 10.38 | 9.27 | |
| 32.27 | 25.32 | 26.02 | 27.02 | 27.71 | 30.96 | 30.69 | 29.41 | 28.98 | 26.94 | |
| Growth | −21.6% | +2.8% | +3.8% | +2.6% | +11.7% | −0.9% | −4.2% | −1.5% | −7.0% | |
| Liabilities | ||||||||||
| 1.38 | 0.55 | 1.23 | 0.42 | 1.15 | 0.46 | 0.84 | 0.53 | 0.43 | 1.10 | |
| 4.02 | 4.04 | 3.43 | 4.94 | 5.71 | 6.47 | 7.27 | 7.04 | 7.11 | 6.93 | |
| calc | 5.40 | 4.60 | 4.66 | 5.36 | 6.86 | 6.93 | 8.11 | 7.57 | 7.55 | 8.03 |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.35 | 16.93 | 15.95 | |
| Equity | ||||||||||
| n/a | 8.57 | 8.27 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 12.55 | 12.00 | 12.09 | 12.60 | 11.87 | 14.44 | 13.25 | 12.03 | 12.01 | 10.96 | |
| Growth | −4.4% | +0.7% | +4.2% | −5.8% | +21.6% | −8.2% | −9.2% | −0.2% | −8.7% | |
| Per share and net cash | ||||||||||
| calc | −3.06 | −2.66 | −2.97 | −3.93 | −3.63 | −4.63 | −6.94 | −5.70 | −5.15 | −5.24 |
| n/a | 926.2 | 914.2 | 891.0 | 905.1 | 870.2 | 881.5 | 906.4 | 925.0 | 962.9 | |
| calc | n/a | 12.96 | 13.22 | 14.14 | 13.11 | 16.59 | 15.03 | 13.27 | 12.98 | 11.38 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.