Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165.26 | 158.93 | 162.91 | 169.19 | 181.00 | 192.19 | 204.36 | 210.95 | 216.83 |
| Growth | −3.8% | +2.5% | +3.9% | +7.0% | +6.2% | +6.3% | +3.2% | +2.8% | |
| Operating income | 24.70 | 9.51 | 13.77 | 39.40 | 36.18 | 40.87 | −5.07 | 40.69 | 50.49 |
| Net income | 20.01 | 13.37 | 18.92 | 22.52 | 24.28 | 26.37 | 10.49 | 26.61 | 32.31 |
| Growth | −33.2% | +41.5% | +19.1% | +7.8% | +8.6% | −60.2% | +153.8% | +21.4% | |
| EPS, diluted | 92.33 | 61.61 | 87.28 | 103.97 | 112.12 | 121.76 | 48.26 | 122.91 | 149.26 |
| Growth | −33.3% | +41.7% | +19.1% | +7.8% | +8.6% | −60.4% | +154.7% | +21.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.9% | 6.0% | 8.5% | 23.3% | 20.0% | 21.3% | −2.5% | 19.3% | 23.3% |
| Net margin | 12.1% | 8.4% | 11.6% | 13.3% | 13.4% | 13.7% | 5.1% | 12.6% | 14.9% |
| Free cash flow margin | 4.1% | 12.3% | 8.5% | −11.1% | 4.7% | −5.4% | −8.6% | 4.5% | 7.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 48.98 | 56.11 | 61.12 | 69.39 | 85.08 | 91.97 | 76.20 | 85.77 | 81.73 |
| Capital expenditure | −42.26 | −36.62 | −47.25 | −88.25 | −76.50 | −102.40 | −93.80 | −76.27 | −65.67 |
| Free cash flow | 6.72 | 19.50 | 13.87 | −18.85 | 8.57 | −10.43 | −17.60 | 9.50 | 16.06 |
| Growth | +190.3% | −28.9% | −235.9% | −221.6% | +69.1% | ||||
| Dividends paid | −22.99 | −16.62 | −13.93 | −15.59 | −16.72 | −17.71 | −25.24 | −23.33 | −20.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 38.72 | 32.91 | 51.65 | 24.37 | 40.24 | 23.91 | 25.21 | 16.18 | 10.01 |
| Total debt | 185.03 | 172.61 | 176.28 | 192.56 | 222.77 | 252.56 | 249.58 | 254.80 | 281.59 |
| Net cash (debt) | −146.31 | −139.71 | −124.62 | −168.19 | −182.53 | −228.65 | −224.37 | −238.62 | −271.58 |
| Shareholders’ equity | 108.18 | 106.84 | 112.36 | 111.99 | 115.41 | 123.22 | 108.73 | 105.22 | 115.42 |
| Debt to equity | 1.71 | 1.62 | 1.57 | 1.72 | 1.93 | 2.05 | 2.30 | 2.42 | 2.44 |
In billions of PHP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 38.72 | 32.91 | 51.65 | 24.37 | 40.24 | 23.91 | 25.21 | 16.18 | 10.01 | |
| 24.44 | 33.76 | 24.06 | 22.44 | 22.05 | 21.79 | 26.26 | 26.09 | 31.61 | |
| n/a | 3.93 | 2.88 | 3.41 | 4.09 | 3.66 | 3.57 | 3.34 | 3.31 | |
| 203.19 | 186.91 | 195.96 | 232.13 | 260.87 | 302.74 | 292.75 | 287.10 | 318.07 | |
| 61.38 | 61.38 | 61.38 | 61.38 | 61.38 | 61.38 | 62.94 | 62.94 | 62.94 | |
| 475.12 | 459.44 | 482.75 | 525.03 | 575.85 | 626.33 | 624.16 | 609.52 | 623.28 | |
| Growth | −3.3% | +5.1% | +8.8% | +9.7% | +8.8% | −0.3% | −2.3% | +2.3% | |
| Liabilities | |||||||||
| 33.27 | 14.96 | 20.44 | 19.72 | 17.57 | 11.48 | 32.29 | 11.65 | 23.34 | |
| 151.76 | 157.65 | 155.84 | 172.83 | 205.20 | 241.08 | 217.29 | 243.15 | 258.25 | |
| calc | 185.03 | 172.61 | 176.28 | 192.56 | 222.77 | 252.56 | 249.58 | 254.80 | 281.59 |
| 366.58 | 348.26 | 366.08 | 408.74 | 456.18 | 498.86 | 510.20 | 499.13 | 506.54 | |
| Equity | |||||||||
| 3.48 | 0.63 | 12.08 | 18.06 | 25.65 | 34.24 | 18.80 | 22.02 | 33.90 | |
| 108.18 | 106.84 | 112.36 | 111.99 | 115.41 | 123.22 | 108.73 | 105.22 | 115.42 | |
| Growth | −1.2% | +5.2% | −0.3% | +3.1% | +6.8% | −11.8% | −3.2% | +9.7% | |
| Per share and net cash | |||||||||
| calc | −146.31 | −139.71 | −124.62 | −168.19 | −182.53 | −228.65 | −224.37 | −238.62 | −271.58 |
| n/a | 216.1 | 216.1 | 216.1 | 216.1 | 216.1 | 216.1 | 216.1 | 216.1 | |
| calc | n/a | 494.51 | 520.04 | 518.32 | 534.16 | 570.30 | 503.24 | 486.99 | 534.21 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in PHP as filed; the screener converts to dollars.