Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 18.5 | 11.9 | 24.8 | 29.8 | 28.4 | 40.8 | 41.8 | 28.5 | 27.5 | 37.8 |
| Growth | −35.9% | +109.1% | +20.2% | −4.7% | +43.4% | +2.6% | −31.9% | −3.3% | +37.3% | |
| EPS, diluted | 1.92 | 1.13 | 2.07 | 2.48 | 2.37 | 3.36 | 3.44 | 2.35 | 2.27 | 3.16 |
| Growth | −41.1% | +83.2% | +19.8% | −4.4% | +41.8% | +2.4% | −31.7% | −3.4% | +39.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.7 | 19.0 | 28.9 | 34.4 | 36.5 | 38.6 | 43.5 | 23.0 | 35.2 | 39.6 |
| Capital expenditure | −0.9 | −2.1 | −0.1 | −0.6 | −0.3 | −0.1 | −0.2 | n/a | −0.1 | −0.6 |
| Free cash flow | 11.8 | 16.8 | 28.8 | 33.8 | 36.3 | 38.6 | 43.3 | n/a | 35.0 | 39.0 |
| Growth | +42.2% | +70.7% | +17.6% | +7.2% | +6.4% | +12.2% | +11.2% | |||
| Buybacks | −0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | 0.0 | −4.3 | −6.5 |
| Dividends paid | −2.0 | −3.2 | −4.7 | −6.5 | −7.4 | −7.6 | −7.9 | −8.6 | −8.6 | −8.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 70.7 | 42.1 | 154.5 | 191.6 | 458.6 | 596.6 | 182.2 | 180.4 | 221.5 | 156.9 |
| Shareholders’ equity | 127.1 | 134.8 | 153.6 | 177.6 | 200.9 | 232.4 | 266.0 | 284.3 | 300.1 | 324.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 31.5% | 51.1% | 25.1% | 24.4% | 25.7% | 25.4% | 25.4% | 24.5% | 24.2% | 23.5% | |
| Returns | ||||||||||
| 14.6% | 8.8% | 16.2% | 16.8% | 14.1% | 17.5% | 15.7% | 10.0% | 9.2% | 11.6% | |
| 1.8% | 1.0% | 1.7% | 1.8% | 1.4% | 1.9% | 2.1% | 1.4% | 1.3% | 1.7% | |
| Balance and payout | ||||||||||
| 87.5% | 88.2% | 89.4% | 89.3% | 90.3% | 89.1% | 86.6% | 85.9% | 86.0% | 85.6% | |
| 10.8% | 27.0% | 18.9% | 21.7% | 26.2% | 18.7% | 18.9% | 30.3% | 31.3% | 22.4% | |
| 16.9% | 19.0% | 16.3% | 19.2% | 20.5% | 19.8% | 18.2% | n/a | 36.7% | 38.3% | |