Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52,939.77 | 60,186.87 | 65,154.64 | 64,785.71 | 57,466.68 | 76,009.20 | 85,003.62 | 77,056.55 | 73,459.41 |
| Growth | +13.7% | +8.3% | −0.6% | −11.3% | +32.3% | +11.8% | −9.3% | −4.7% | |
| Operating income | 2,282.50 | 4,196.12 | 4,041.83 | 3,222.71 | 2,054.37 | 8,775.31 | 4,341.69 | 2,738.00 | 1,451.83 |
| Net income | 1,354.81 | 2,756.23 | 1,711.90 | 1,864.41 | 1,581.21 | 6,606.73 | 3,157.54 | 1,698.20 | 1,125.38 |
| Growth | +103.4% | −37.9% | +8.9% | −15.2% | +317.8% | −52.2% | −46.2% | −33.7% | |
| EPS, diluted | n/a | n/a | n/a | 23,189.00 | 19,900.00 | 85,240.00 | 39,296.00 | 22,383.00 | 12,640.00 |
| Growth | −14.2% | +328.3% | −53.9% | −43.0% | −43.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 13.7% | 12.3% | 9.8% | 8.1% | 15.6% | 9.0% | 8.3% | 7.5% |
| Operating margin | 4.3% | 7.0% | 6.2% | 5.0% | 3.6% | 11.5% | 5.1% | 3.6% | 2.0% |
| Net margin | 2.6% | 4.6% | 2.6% | 2.9% | 2.8% | 8.7% | 3.7% | 2.2% | 1.5% |
| Free cash flow margin | 5.6% | 5.5% | 5.7% | 5.4% | 9.6% | 4.2% | 1.5% | −0.7% | −1.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5,269.42 | 5,607.31 | 5,869.73 | 6,004.66 | 8,685.74 | 6,259.37 | 6,186.77 | 6,167.70 | 6,663.66 |
| Capital expenditure | −2,324.11 | −2,287.58 | −2,135.55 | −2,519.22 | −3,154.41 | −3,068.59 | −4,927.59 | −6,733.29 | −7,669.70 |
| Free cash flow | 2,945.31 | 3,319.73 | 3,734.18 | 3,485.44 | 5,531.33 | 3,190.77 | 1,259.18 | −565.59 | −1,006.05 |
| Growth | +12.7% | +12.5% | −6.7% | +58.7% | −42.3% | −60.5% | −144.9% | ||
| Dividends paid | −708.97 | −863.45 | −723.93 | −946.22 | −659.15 | −1,310.92 | −1,218.41 | −815.45 | −844.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,447.62 | 2,612.53 | 2,643.87 | 3,514.87 | 4,754.64 | 4,775.17 | 8,053.11 | 6,670.88 | 6,767.90 |
| Total debt | 12,510.19 | 12,888.84 | 12,721.49 | 14,955.28 | 15,303.21 | 16,630.79 | 17,472.54 | 21,011.10 | 14,881.62 |
| Net cash (debt) | −10,062.57 | −10,276.31 | −10,077.63 | −11,440.41 | −10,548.57 | −11,855.63 | −9,419.43 | −14,340.22 | −8,113.72 |
| Shareholders’ equity | 42,334.83 | 43,660.39 | 43,325.36 | 44,455.29 | 44,293.83 | 50,379.32 | 52,477.53 | 54,146.37 | 55,390.22 |
| Debt to equity | 0.30 | 0.30 | 0.29 | 0.34 | 0.35 | 0.33 | 0.33 | 0.39 | 0.27 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 2,447.62 | 2,612.53 | 2,643.87 | 3,514.87 | 4,754.64 | 4,775.17 | 8,053.11 | 6,670.88 | 6,767.90 | |
| n/a | 8,824.56 | 9,130.20 | 9,070.03 | 8,110.24 | 9,978.94 | 9,702.14 | 10,802.99 | 10,821.49 | |
| 9,515.90 | 10,793.78 | 12,153.30 | 11,230.76 | 9,636.18 | 16,096.37 | 16,133.40 | 14,557.42 | 14,179.17 | |
| 33,770.34 | 31,883.54 | 30,018.27 | 29,925.97 | 29,400.14 | 29,596.70 | 31,781.20 | 35,206.25 | 39,846.83 | |
| 1,375.13 | 1,349.84 | 1,125.15 | 1,097.81 | 903.89 | 735.97 | 442.49 | 403.17 | 357.85 | |
| 80,137.61 | 79,785.63 | 78,776.99 | 79,370.81 | 79,683.68 | 92,298.89 | 99,021.75 | 101,486.32 | 103,443.74 | |
| Growth | −0.4% | −1.3% | +0.8% | +0.4% | +15.8% | +7.3% | +2.5% | +1.9% | |
| Liabilities | |||||||||
| n/a | 3,099.70 | 2,801.84 | 3,061.88 | 3,483.13 | 3,719.64 | 5,082.87 | 5,999.94 | n/a | |
| 12,510.19 | 9,789.14 | 9,919.65 | 11,893.40 | 11,820.08 | 12,911.15 | 12,389.67 | 15,011.16 | 14,881.62 | |
| calc | 12,510.19 | 12,888.84 | 12,721.49 | 14,955.28 | 15,303.21 | 16,630.79 | 17,472.54 | 21,011.10 | 14,881.62 |
| 34,372.35 | 32,458.90 | 32,104.38 | 31,607.51 | 32,080.15 | 37,584.92 | 40,829.85 | 41,887.72 | 42,000.97 | |
| Equity | |||||||||
| 41,125.71 | 42,974.66 | 44,160.66 | 45,054.08 | 46,064.48 | 51,475.40 | 52,921.14 | 53,813.58 | 53,644.90 | |
| 42,334.83 | 43,660.39 | 43,325.36 | 44,455.29 | 44,293.83 | 50,379.32 | 52,477.53 | 54,146.37 | 55,390.22 | |
| Growth | +3.1% | −0.8% | +2.6% | −0.4% | +13.7% | +4.2% | +3.2% | +2.3% | |
| Per share and net cash | |||||||||
| calc | −10,062.57 | −10,276.31 | −10,077.63 | −11,440.41 | −10,548.57 | −11,855.63 | −9,419.43 | −14,340.22 | −8,113.72 |
| n/a | 80.0 | 80.0 | 80.1 | 76.0 | 75.6 | 75.8 | 75.9 | 75.6 | |
| calc | n/a | 545,757.59 | 541,559.31 | 554,889.00 | 582,694.88 | 666,167.79 | 691,866.83 | 713,614.66 | 732,473.53 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in KRW as filed; the screener converts to dollars.