Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52,939.77 | 60,186.87 | 65,154.64 | 64,785.71 | 57,466.68 | 76,009.20 | 85,003.62 | 77,056.55 | 73,459.41 |
| Growth | +13.7% | +8.3% | −0.6% | −11.3% | +32.3% | +11.8% | −9.3% | −4.7% | |
| Operating income | 2,282.50 | 4,196.12 | 4,041.83 | 3,222.71 | 2,054.37 | 8,775.31 | 4,341.69 | 2,738.00 | 1,451.83 |
| Net income | 1,354.81 | 2,756.23 | 1,711.90 | 1,864.41 | 1,581.21 | 6,606.73 | 3,157.54 | 1,698.20 | 1,125.38 |
| Growth | +103.4% | −37.9% | +8.9% | −15.2% | +317.8% | −52.2% | −46.2% | −33.7% | |
| EPS, diluted | n/a | n/a | n/a | 23,189.00 | 19,900.00 | 85,240.00 | 39,296.00 | 22,383.00 | 12,640.00 |
| Growth | −14.2% | +328.3% | −53.9% | −43.0% | −43.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 13.7% | 12.3% | 9.8% | 8.1% | 15.6% | 9.0% | 8.3% | 7.5% |
| Operating margin | 4.3% | 7.0% | 6.2% | 5.0% | 3.6% | 11.5% | 5.1% | 3.6% | 2.0% |
| Net margin | 2.6% | 4.6% | 2.6% | 2.9% | 2.8% | 8.7% | 3.7% | 2.2% | 1.5% |
| Free cash flow margin | 5.6% | 5.5% | 5.7% | 5.4% | 9.6% | 4.2% | 1.5% | −0.7% | −1.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5,269.42 | 5,607.31 | 5,869.73 | 6,004.66 | 8,685.74 | 6,259.37 | 6,186.77 | 6,167.70 | 6,663.66 |
| Capital expenditure | −2,324.11 | −2,287.58 | −2,135.55 | −2,519.22 | −3,154.41 | −3,068.59 | −4,927.59 | −6,733.29 | −7,669.70 |
| Free cash flow | 2,945.31 | 3,319.73 | 3,734.18 | 3,485.44 | 5,531.33 | 3,190.77 | 1,259.18 | −565.59 | −1,006.05 |
| Growth | +12.7% | +12.5% | −6.7% | +58.7% | −42.3% | −60.5% | −144.9% | ||
| Dividends paid | −708.97 | −863.45 | −723.93 | −946.22 | −659.15 | −1,310.92 | −1,218.41 | −815.45 | −844.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,447.62 | 2,612.53 | 2,643.87 | 3,514.87 | 4,754.64 | 4,775.17 | 8,053.11 | 6,670.88 | 6,767.90 |
| Total debt | 12,510.19 | 12,888.84 | 12,721.49 | 14,955.28 | 15,303.21 | 16,630.79 | 17,472.54 | 21,011.10 | 14,881.62 |
| Net cash (debt) | −10,062.57 | −10,276.31 | −10,077.63 | −11,440.41 | −10,548.57 | −11,855.63 | −9,419.43 | −14,340.22 | −8,113.72 |
| Shareholders’ equity | 42,334.83 | 43,660.39 | 43,325.36 | 44,455.29 | 44,293.83 | 50,379.32 | 52,477.53 | 54,146.37 | 55,390.22 |
| Debt to equity | 0.30 | 0.30 | 0.29 | 0.34 | 0.35 | 0.33 | 0.33 | 0.39 | 0.27 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 12.6% | 13.7% | 12.3% | 9.8% | 8.1% | 15.6% | 9.0% | 8.3% | 7.5% | |
| 4.3% | 7.0% | 6.2% | 5.0% | 3.6% | 11.5% | 5.1% | 3.6% | 2.0% | |
| 2.7% | 6.8% | 5.5% | 4.8% | 3.4% | 12.4% | 4.8% | 3.4% | 1.8% | |
| 2.6% | 4.6% | 2.6% | 2.9% | 2.8% | 8.7% | 3.7% | 2.2% | 1.5% | |
| 5.6% | 5.5% | 5.7% | 5.4% | 9.6% | 4.2% | 1.5% | −0.7% | −1.4% | |
| Spending | |||||||||
| 0.8% | 0.8% | 0.8% | 0.8% | 0.8% | 0.6% | 0.6% | 0.7% | 0.8% | |
| 4.4% | 3.8% | 3.3% | 3.9% | 5.5% | 4.0% | 5.8% | 8.7% | 10.4% | |
| 26.9% | 29.0% | 46.6% | 34.8% | 11.4% | 23.6% | 11.4% | 30.0% | 24.2% | |
| Returns | |||||||||
| 3.2% | 6.3% | 4.0% | 4.2% | 3.6% | 13.1% | 6.0% | 3.1% | 2.0% | |
| 1.7% | 3.5% | 2.2% | 2.3% | 2.0% | 7.2% | 3.2% | 1.7% | 1.1% | |
| Balance and payout | |||||||||
| 0.30 | 0.30 | 0.29 | 0.34 | 0.35 | 0.33 | 0.33 | 0.39 | 0.27 | |
| 42.9% | 40.7% | 40.8% | 39.8% | 40.3% | 40.7% | 41.2% | 41.3% | 40.6% | |
| 52.3% | 31.3% | 42.3% | 50.8% | 41.7% | 19.8% | 38.6% | 48.0% | 75.0% | |
| 24.1% | 26.0% | 19.4% | 27.1% | 11.9% | 41.1% | 96.8% | n/a | n/a | |
Shown in KRW as filed; the screener converts to dollars.