Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483.5 | 450.7 | 535.3 | 550.7 | 609.7 | 663.8 | 824.5 | 892.1 | 866.9 | 849.3 |
| Growth | −6.8% | +18.8% | +2.9% | +10.7% | +8.9% | +24.2% | +8.2% | −2.8% | −2.0% | |
| Operating income | 52.5 | 31.9 | 65.6 | 52.1 | 63.9 | 94.6 | 211.9 | 253.1 | 221.5 | 208.2 |
| Net income | 46.2 | 13.1 | 42.1 | 29.8 | 33.8 | 55.4 | 118.8 | 125.5 | 130.7 | 136.4 |
| Growth | −71.6% | +220.3% | −29.2% | +13.5% | +64.0% | +114.2% | +5.6% | +4.1% | +4.4% | |
| EPS, diluted | 0.64 | 0.19 | 0.59 | 0.44 | 0.52 | 0.89 | 1.94 | 2.03 | 2.09 | 2.28 |
| Growth | −70.3% | +210.5% | −25.4% | +18.2% | +71.2% | +118.0% | +4.6% | +3.0% | +9.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 20.3% | 24.6% | 21.9% | 22.1% | 25.2% | 35.7% | 37.7% | 36.4% | 35.3% |
| Operating margin | 10.9% | 7.1% | 12.3% | 9.5% | 10.5% | 14.2% | 25.7% | 28.4% | 25.6% | 24.5% |
| Net margin | 9.6% | 2.9% | 7.9% | 5.4% | 5.5% | 8.4% | 14.4% | 14.1% | 15.1% | 16.1% |
| Free cash flow margin | 14.9% | 1.1% | 7.1% | −20.0% | 11.8% | 6.3% | 19.8% | 19.2% | 15.1% | 7.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 122.1 | 96.8 | 130.6 | 68.4 | 143.0 | 150.8 | 275.2 | 302.2 | 261.4 | 247.8 |
| Capital expenditure | −50.1 | −92.0 | −92.6 | −178.4 | −70.8 | −109.1 | −112.3 | −131.3 | −130.9 | −188.1 |
| Free cash flow | 72.0 | 4.9 | 38.0 | −110.0 | 72.2 | 41.7 | 162.8 | 170.9 | 130.5 | 59.7 |
| Growth | −93.2% | +680.2% | −389.6% | −42.3% | +290.8% | +4.9% | −23.6% | −54.3% | ||
| Buybacks | 0.0 | 0.0 | −23.1 | −21.7 | −34.4 | −48.2 | −2.5 | 0.0 | 0.0 | −97.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 314.1 | 308.0 | 329.3 | 206.5 | 278.7 | 276.7 | 319.7 | 499.3 | 598.5 | 492.3 |
| Total debt | n/a | n/a | 57.5 | 44.0 | 64.0 | 111.7 | 42.3 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 271.8 | 162.5 | 214.7 | 165.0 | 277.3 | n/a | n/a | n/a |
| Shareholders’ equity | 710.4 | 744.6 | 759.7 | 769.9 | 805.0 | 823.7 | 831.5 | 975.0 | 1,120.9 | 1,173.6 |
| Debt to equity | n/a | n/a | 0.08 | 0.06 | 0.08 | 0.14 | 0.05 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Oct 2016 | FY2017 29 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 314.1 | 308.0 | 329.3 | 206.5 | 278.7 | 276.7 | 319.7 | 499.3 | 598.5 | 492.3 | |
| 92.6 | 105.3 | 120.5 | 134.5 | 134.5 | 174.4 | 198.1 | 194.9 | 200.8 | 195.9 | |
| 22.1 | 23.7 | 29.2 | 48.2 | 57.3 | 55.2 | 50.8 | 50.0 | 56.5 | 61.8 | |
| 506.4 | 535.2 | 571.8 | 632.4 | 631.5 | 696.6 | 643.9 | 709.2 | 745.3 | 854.4 | |
| 988.0 | 1,020.8 | 1,110.0 | 1,118.7 | 1,188.2 | 1,294.2 | 1,315.8 | 1,526.2 | 1,712.1 | 1,804.5 | |
| Growth | +3.3% | +8.7% | +0.8% | +6.2% | +8.9% | +1.7% | +16.0% | +12.2% | +5.4% | |
| Liabilities | ||||||||||
| n/a | n/a | 57.5 | 2.1 | 9.0 | 22.2 | 10.0 | n/a | n/a | n/a | |
| n/a | n/a | 0.0 | 41.9 | 55.0 | 89.4 | 32.3 | n/a | n/a | n/a | |
| calc | n/a | n/a | 57.5 | 44.0 | 64.0 | 111.7 | 42.3 | n/a | n/a | n/a |
| 162.5 | 155.5 | 205.4 | 207.6 | 225.9 | 293.6 | 253.7 | 250.6 | 231.3 | 207.2 | |
| Equity | ||||||||||
| 176.3 | 189.4 | 231.4 | 253.9 | 279.0 | 317.8 | 435.6 | 561.1 | 691.8 | 772.2 | |
| 710.4 | 744.6 | 759.7 | 769.9 | 805.0 | 823.7 | 831.5 | 975.0 | 1,120.9 | 1,173.6 | |
| Growth | +4.8% | +2.0% | +1.3% | +4.6% | +2.3% | +1.0% | +17.3% | +15.0% | +4.7% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | 271.8 | 162.5 | 214.7 | 165.0 | 277.3 | n/a | n/a | n/a |
| 68.1 | 68.7 | 67.1 | 65.6 | 63.1 | 60.0 | 60.8 | 61.3 | 61.9 | 57.6 | |
| calc | 10.43 | 10.84 | 11.31 | 11.74 | 12.75 | 13.72 | 13.68 | 15.90 | 18.09 | 20.36 |
Lines marked calc are worked out here from filed figures; point at one for how.