Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483.5 | 450.7 | 535.3 | 550.7 | 609.7 | 663.8 | 824.5 | 892.1 | 866.9 | 849.3 |
| Growth | −6.8% | +18.8% | +2.9% | +10.7% | +8.9% | +24.2% | +8.2% | −2.8% | −2.0% | |
| Operating income | 52.5 | 31.9 | 65.6 | 52.1 | 63.9 | 94.6 | 211.9 | 253.1 | 221.5 | 208.2 |
| Net income | 46.2 | 13.1 | 42.1 | 29.8 | 33.8 | 55.4 | 118.8 | 125.5 | 130.7 | 136.4 |
| Growth | −71.6% | +220.3% | −29.2% | +13.5% | +64.0% | +114.2% | +5.6% | +4.1% | +4.4% | |
| EPS, diluted | 0.64 | 0.19 | 0.59 | 0.44 | 0.52 | 0.89 | 1.94 | 2.03 | 2.09 | 2.28 |
| Growth | −70.3% | +210.5% | −25.4% | +18.2% | +71.2% | +118.0% | +4.6% | +3.0% | +9.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 20.3% | 24.6% | 21.9% | 22.1% | 25.2% | 35.7% | 37.7% | 36.4% | 35.3% |
| Operating margin | 10.9% | 7.1% | 12.3% | 9.5% | 10.5% | 14.2% | 25.7% | 28.4% | 25.6% | 24.5% |
| Net margin | 9.6% | 2.9% | 7.9% | 5.4% | 5.5% | 8.4% | 14.4% | 14.1% | 15.1% | 16.1% |
| Free cash flow margin | 14.9% | 1.1% | 7.1% | −20.0% | 11.8% | 6.3% | 19.8% | 19.2% | 15.1% | 7.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 122.1 | 96.8 | 130.6 | 68.4 | 143.0 | 150.8 | 275.2 | 302.2 | 261.4 | 247.8 |
| Capital expenditure | −50.1 | −92.0 | −92.6 | −178.4 | −70.8 | −109.1 | −112.3 | −131.3 | −130.9 | −188.1 |
| Free cash flow | 72.0 | 4.9 | 38.0 | −110.0 | 72.2 | 41.7 | 162.8 | 170.9 | 130.5 | 59.7 |
| Growth | −93.2% | +680.2% | −389.6% | −42.3% | +290.8% | +4.9% | −23.6% | −54.3% | ||
| Buybacks | 0.0 | 0.0 | −23.1 | −21.7 | −34.4 | −48.2 | −2.5 | 0.0 | 0.0 | −97.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 314.1 | 308.0 | 329.3 | 206.5 | 278.7 | 276.7 | 319.7 | 499.3 | 598.5 | 492.3 |
| Total debt | n/a | n/a | 57.5 | 44.0 | 64.0 | 111.7 | 42.3 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 271.8 | 162.5 | 214.7 | 165.0 | 277.3 | n/a | n/a | n/a |
| Shareholders’ equity | 710.4 | 744.6 | 759.7 | 769.9 | 805.0 | 823.7 | 831.5 | 975.0 | 1,120.9 | 1,173.6 |
| Debt to equity | n/a | n/a | 0.08 | 0.06 | 0.08 | 0.14 | 0.05 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Oct 2016 | FY2017 29 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 122.1 | 96.8 | 130.6 | 68.4 | 143.0 | 150.8 | 275.2 | 302.2 | 261.4 | 247.8 | |
| Growth | −20.7% | +34.8% | −47.6% | +109.2% | +5.4% | +82.5% | +9.8% | −13.5% | −5.2% | |
| 77.6 | 81.7 | 79.5 | 79.2 | 89.2 | 87.5 | 80.0 | 80.5 | 82.4 | 77.3 | |
| Investment | ||||||||||
| −50.1 | −92.0 | −92.6 | −178.4 | −70.8 | −109.1 | −112.3 | −131.3 | −130.9 | −188.1 | |
| calc | 72.0 | 4.9 | 38.0 | −110.0 | 72.2 | 41.7 | 162.8 | 170.9 | 130.5 | 59.7 |
| Growth | −93.2% | +680.2% | −389.6% | −42.3% | +290.8% | +4.9% | −23.6% | −54.3% | ||
| calc | 0.94 | 0.07 | 0.51 | −1.59 | 1.10 | 0.67 | 2.66 | 2.77 | 2.09 | 1.00 |
| 52.3 | −98.0 | −90.9 | −151.4 | −65.7 | −103.5 | −147.8 | −101.5 | −156.5 | −238.9 | |
| Financing | ||||||||||
| −67.0 | −10.9 | −13.8 | −42.1 | −16.0 | −53.9 | −38.7 | −18.5 | −7.7 | −115.3 | |
| 0.0 | 0.0 | −23.1 | −21.7 | −34.4 | −48.2 | −2.5 | 0.0 | 0.0 | −97.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.