Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 1.4 | 0.7 | 0.0 | 0.0 | 0.4 |
| Growth | −50.6% | −100.0% | ||||||||
| Operating income | −9.5 | −25.6 | −37.5 | −48.0 | −50.0 | −63.0 | −58.1 | −43.6 | −56.3 | −76.9 |
| Net income | −9.5 | −25.6 | −37.5 | −47.0 | −49.9 | −63.7 | −58.5 | −42.2 | −53.6 | −72.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −4,443.9% | −8,293.9% | n/a | n/a | −21,982.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −4,489.4% | −8,357.9% | n/a | n/a | −20,794.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −3,845.8% | −6,773.4% | n/a | n/a | −15,553.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.1 | −11.1 | −23.9 | −34.2 | −35.4 | −54.1 | −47.0 | −33.0 | −36.3 | −54.1 |
| Capital expenditure | −0.1 | −2.6 | −0.3 | −0.6 | −0.4 | −0.4 | −0.4 | −0.1 | −0.1 | −0.3 |
| Free cash flow | −8.1 | −13.6 | −24.2 | −34.8 | −35.8 | −54.5 | −47.4 | −33.2 | −36.5 | −54.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.1 | 3.4 | 51.1 | 6.9 | 12.5 | 28.6 | 61.1 | 44.4 | 118.0 | 80.7 |
| Shareholders’ equity | 25.3 | 46.0 | 66.3 | 30.7 | 22.9 | 35.7 | −2.2 | 44.4 | 114.9 | 80.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | 0.0 | 1.4 | 0.7 | 0.0 | 0.0 | 0.4 | |
| Growth | −50.6% | −100.0% | ||||||||
| 0.5 | 0.8 | 0.6 | 0.6 | 0.0 | 2.0 | 11.9 | 0.0 | 0.0 | 0.5 | |
| 5.5 | 9.6 | 17.3 | 25.0 | 26.4 | 28.6 | 20.8 | 27.8 | 32.3 | 44.7 | |
| 3.4 | 15.5 | 20.0 | 17.1 | 16.3 | 19.1 | 14.0 | 15.8 | 23.9 | 32.0 | |
| −9.5 | −25.6 | −37.5 | −48.0 | −50.0 | −63.0 | −58.1 | −43.6 | −56.3 | −76.9 | |
| Growth | ||||||||||
| n/a | n/a | −37.5 | −47.0 | −49.9 | −63.7 | −58.5 | −42.2 | 53.6 | 72.8 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −9.5 | −25.6 | −37.5 | −47.0 | −49.9 | −63.7 | −58.5 | −42.2 | −53.6 | −72.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −2.14 | −2.28 | −1.72 | −0.85 | −0.92 | −1.08 | |
| n/a | n/a | n/a | n/a | 23.2 | 28.0 | 33.9 | 49.7 | 58.4 | 67.4 | |