Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 1.4 | 0.7 | 0.0 | 0.0 | 0.4 |
| Growth | −50.6% | −100.0% | ||||||||
| Operating income | −9.5 | −25.6 | −37.5 | −48.0 | −50.0 | −63.0 | −58.1 | −43.6 | −56.3 | −76.9 |
| Net income | −9.5 | −25.6 | −37.5 | −47.0 | −49.9 | −63.7 | −58.5 | −42.2 | −53.6 | −72.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −4,443.9% | −8,293.9% | n/a | n/a | −21,982.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −4,489.4% | −8,357.9% | n/a | n/a | −20,794.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −3,845.8% | −6,773.4% | n/a | n/a | −15,553.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.1 | −11.1 | −23.9 | −34.2 | −35.4 | −54.1 | −47.0 | −33.0 | −36.3 | −54.1 |
| Capital expenditure | −0.1 | −2.6 | −0.3 | −0.6 | −0.4 | −0.4 | −0.4 | −0.1 | −0.1 | −0.3 |
| Free cash flow | −8.1 | −13.6 | −24.2 | −34.8 | −35.8 | −54.5 | −47.4 | −33.2 | −36.5 | −54.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.1 | 3.4 | 51.1 | 6.9 | 12.5 | 28.6 | 61.1 | 44.4 | 118.0 | 80.7 |
| Shareholders’ equity | 25.3 | 46.0 | 66.3 | 30.7 | 22.9 | 35.7 | −2.2 | 44.4 | 114.9 | 80.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −4,443.9% | −8,293.9% | n/a | n/a | −21,982.6% | |
| n/a | n/a | n/a | n/a | n/a | −4,489.4% | −8,357.9% | n/a | n/a | 20,800.0% | |
| n/a | n/a | n/a | n/a | n/a | −4,489.4% | −8,357.9% | n/a | n/a | −20,794.6% | |
| n/a | n/a | n/a | n/a | n/a | −3,845.8% | −6,773.4% | n/a | n/a | −15,553.4% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 2,019.7% | 2,977.0% | n/a | n/a | 12,777.4% | |
| n/a | n/a | n/a | n/a | n/a | 1,345.1% | 1,993.6% | n/a | n/a | 9,151.1% | |
| n/a | n/a | n/a | n/a | n/a | 30.8% | 57.3% | n/a | n/a | 90.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | |
| Returns | ||||||||||
| −37.6% | −55.6% | −56.6% | −152.8% | −217.7% | −178.4% | n/a | −95.2% | −46.7% | −90.2% | |
| −36.2% | −51.3% | −53.1% | −112.1% | −120.7% | −117.3% | −75.1% | −71.4% | −40.5% | −77.0% | |
| Balance and payout | ||||||||||
| 3.9% | 7.7% | 6.1% | 26.7% | 44.6% | 34.2% | 102.9% | 25.0% | 13.3% | 14.7% | |