Closing prices at the end of each trading day, from 4 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 50.8 | 49.9 | 63.3 |
| Growth | −1.9% | +27.0% | |
| Operating income | 2.7 | 1.1 | −2.5 |
| Net income | 1.1 | 0.5 | −2.7 |
| Growth | −57.2% | −672.4% | |
| EPS, diluted | 0.04 | 0.02 | −0.10 |
| Growth | −50.0% | −600.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 17.0% | 13.1% | 10.0% |
| Operating margin | 5.3% | 2.2% | −4.0% |
| Net margin | 2.2% | 0.9% | −4.3% |
| Free cash flow margin | 0.5% | 2.7% | 3.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.5 | 1.6 | 2.9 |
| Capital expenditure | −0.3 | −0.2 | −0.5 |
| Free cash flow | 0.2 | 1.4 | 2.4 |
| Growth | +452.1% | +77.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 5.9 | 5.2 | 9.4 |
| Shareholders’ equity | 17.0 | 16.4 | 19.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Assets | |||
| 5.9 | 5.2 | 9.3 | |
| n/a | n/a | 0.0 | |
| n/a | 10.7 | 9.0 | |
| n/a | 2.6 | 4.3 | |
| n/a | 0.5 | 0.8 | |
| n/a | 32.0 | 45.5 | |
| Growth | +42.4% | ||
| Liabilities | |||
| n/a | 13.2 | 23.0 | |
| Equity | |||
| n/a | 14.3 | 11.4 | |
| 17.0 | 16.4 | 19.9 | |
| Growth | −3.6% | +21.1% | |