Closing prices at the end of each trading day, from 2 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | 0.56 | 0.48 | 0.64 |
| Growth | −15.5% | +35.1% | |
| EPS, diluted | 7.14 | 5.96 | 8.07 |
| Growth | −16.5% | +35.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.48 | 0.90 | 0.76 |
| Capital expenditure | −0.08 | −0.09 | −0.08 |
| Free cash flow | 0.40 | 0.81 | 0.68 |
| Growth | +102.4% | −16.1% | |
| Dividends paid | −0.07 | −0.07 | −0.07 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 2.23 | 3.44 | 3.57 |
| Total debt | n/a | 1.73 | 2.46 |
| Net cash (debt) | n/a | 1.70 | 1.11 |
| Shareholders’ equity | 6.04 | 6.43 | 7.04 |
| Debt to equity | n/a | 0.27 | 0.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 2.23 | 3.44 | 3.57 | |
| n/a | 0.31 | 0.34 | |
| 0.48 | 1.85 | 1.85 | |
| n/a | 52.59 | 57.71 | |
| Growth | +9.7% | ||
| Liabilities | |||
| n/a | 1.73 | 2.46 | |
| calc | n/a | 1.73 | 2.46 |
| n/a | 46.16 | 50.66 | |
| Equity | |||
| n/a | 3.18 | 3.73 | |
| 6.04 | 6.43 | 7.04 | |
| Growth | +6.6% | +9.5% | |
| Per share and net cash | |||
| calc | n/a | 1.70 | 1.11 |
| n/a | 77.2 | 77.7 | |
| calc | n/a | 83.27 | 90.70 |
Lines marked calc are worked out here from filed figures; point at one for how.