Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.53 | 2.51 | 2.76 | 3.70 | 5.24 | 2.92 | 2.62 | 2.39 |
| Growth | −0.9% | +10.1% | +33.8% | +41.5% | −44.2% | −10.2% | −8.7% | |
| Operating income | 0.04 | 0.01 | −0.54 | −0.14 | −0.47 | −0.24 | −0.03 | −0.10 |
| Net income | n/a | 0.02 | 0.27 | 0.60 | −1.17 | 0.27 | −0.54 | −0.10 |
| Growth | +1,078.1% | +121.5% | −295.8% | −303.0% | ||||
| EPS, diluted | 2.90 | 0.27 | 2.97 | 6.31 | −13.55 | 2.97 | −6.49 | −1.30 |
| Growth | −90.7% | +1,000.0% | +112.5% | −314.7% | −318.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 0.2% | −19.4% | −3.7% | −9.1% | −8.1% | −1.1% | −4.1% |
| Net margin | n/a | 0.9% | 9.8% | 16.2% | −22.4% | 9.1% | −20.6% | −4.3% |
| Free cash flow margin | 12.4% | 6.2% | 3.4% | 0.8% | −4.3% | 3.3% | 12.9% | 1.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.37 | 0.25 | 0.15 | 0.12 | −0.08 | 0.19 | 0.35 | 0.06 |
| Capital expenditure | −0.05 | −0.10 | −0.06 | −0.09 | −0.14 | −0.09 | −0.02 | −0.02 |
| Free cash flow | 0.31 | 0.16 | 0.09 | 0.03 | −0.22 | 0.10 | 0.34 | 0.04 |
| Growth | −50.2% | −40.1% | −69.4% | −875.7% | +253.9% | −86.8% | ||
| Buybacks | n/a | −0.06 | −0.06 | −0.04 | n/a | −0.17 | 0.00 | −0.32 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.88 | 0.84 | 3.37 | 2.12 | 1.10 | 0.93 | 1.38 | 0.96 |
| Total debt | 0.26 | 0.25 | 0.71 | 2.08 | 2.05 | 2.02 | 1.47 | 1.43 |
| Net cash (debt) | 0.63 | 0.59 | 2.65 | 0.04 | −0.95 | −1.09 | −0.09 | −0.47 |
| Shareholders’ equity | 2.28 | 2.54 | 6.60 | 7.18 | 5.93 | 6.08 | 5.58 | 4.73 |
| Debt to equity | 0.11 | 0.10 | 0.11 | 0.29 | 0.35 | 0.33 | 0.26 | 0.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 2.53 | 2.51 | 2.76 | 3.70 | 5.24 | 2.92 | 2.62 | 2.39 | |
| Growth | −0.9% | +10.1% | +33.8% | +41.5% | −44.2% | −10.2% | −8.7% | |
| 0.50 | 0.60 | 0.81 | 1.30 | 1.93 | 1.22 | 1.00 | 0.81 | |
| 0.18 | 0.13 | 0.19 | 0.23 | 0.32 | 0.24 | 0.23 | 0.20 | |
| 0.57 | 0.57 | 0.75 | 0.80 | 0.99 | 0.52 | 0.50 | 0.42 | |
| 0.04 | 0.01 | −0.54 | −0.14 | −0.47 | −0.24 | −0.03 | −0.10 | |
| Growth | −84.0% | −9,476.8% | ||||||
| 0.31 | 0.03 | 0.24 | 0.73 | −1.53 | 0.39 | −0.72 | −0.08 | |
| 0.01 | −0.05 | −0.05 | 0.14 | −0.33 | 0.10 | −0.14 | 0.03 | |
| n/a | 0.02 | 0.27 | 0.60 | −1.17 | 0.27 | −0.54 | −0.10 | |
| Growth | +1,078.1% | +121.5% | −295.8% | −303.0% | ||||
| Per share | ||||||||
| 2.90 | 0.27 | 3.16 | 6.70 | −13.55 | 3.07 | −6.49 | −1.30 | |
| 2.90 | 0.27 | 2.97 | 6.31 | −13.55 | 2.97 | −6.49 | −1.30 | |
| Growth | −90.7% | +1,000.0% | +112.5% | −314.7% | −318.5% | |||
| 85.1 | 85.1 | 85.4 | 86.2 | 86.4 | 83.6 | 83.1 | 80.1 | |
| 85.1 | 85.1 | 90.9 | 91.8 | 86.4 | 86.5 | 83.1 | 80.1 | |
| Growth | +0.0% | +6.8% | +1.0% | −6.0% | +0.1% | −3.9% | −3.7% | |