Closing prices at the end of each trading day, from 18 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −31.2 | −30.0 | −41.3 | −29.3 | −40.3 | −52.1 | −128.0 |
| Net income | −11.3 | −220.6 | −36.0 | −28.7 | −18.8 | −14.5 | −100.4 |
| Growth | |||||||
| EPS, diluted | n/a | 6.45 | 0.66 | −0.46 | −0.30 | −0.22 | −1.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −27.1 | −28.8 | −28.6 | −24.7 | −21.2 | −11.9 | −104.6 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.2 | −0.1 | −0.2 | −1.2 |
| Free cash flow | −27.1 | −28.8 | −28.7 | −24.9 | −21.3 | −12.1 | −105.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 17.5 | 25.0 | 47.9 | 22.7 | 3.2 | 44.1 | 714.2 |
| Shareholders’ equity | 32.7 | 57.6 | 111.6 | 85.8 | 72.3 | 108.9 | 861.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.1 | 0.2 | n/a | n/a | n/a | n/a | n/a | |
| −31.2 | −30.0 | −41.3 | −29.3 | −40.3 | −52.1 | −128.0 | |
| Growth | |||||||
| 0.0 | 0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −11.3 | −220.6 | −36.0 | −28.7 | −18.8 | −14.5 | −100.4 | |
| Growth | |||||||
| Per share | |||||||
| n/a | 6.45 | 0.66 | −0.46 | −0.30 | −0.22 | −1.08 | |
| n/a | 6.45 | 0.66 | −0.46 | −0.30 | −0.22 | −1.08 | |
| Growth | −89.8% | −169.7% | |||||
| n/a | 34.2 | 54.5 | 63.0 | 63.2 | 65.6 | 93.2 | |
| 25.5 | 34.2 | 54.5 | 63.0 | 63.2 | 65.6 | 93.2 | |
| Growth | +34.4% | +59.3% | +15.5% | +0.3% | +3.8% | +42.1% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.