Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.43 | 0.89 | 0.94 | 0.58 | 1.03 | 2.13 | 3.12 | 5.00 | 5.07 |
| Growth | +107.3% | +6.0% | −38.5% | +77.4% | +106.9% | +46.4% | +60.2% | +1.3% | |
| Operating income | 0.11 | 0.28 | 0.08 | −0.78 | 0.37 | 1.01 | 1.10 | 1.74 | 1.46 |
| Net income | 0.08 | 0.20 | 0.02 | −0.68 | 0.14 | 0.52 | 0.48 | 0.98 | 0.94 |
| Growth | +164.5% | −92.1% | −4,422.3% | +272.7% | −7.5% | +106.7% | −5.0% | ||
| EPS, diluted | 0.32 | 0.75 | 0.06 | −2.46 | 0.46 | 1.61 | 1.24 | 1.45 | 1.28 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.5% | 31.8% | 8.4% | −134.4% | 36.0% | 47.3% | 35.1% | 34.9% | 28.9% |
| Net margin | 17.6% | 22.4% | 1.7% | −117.6% | 13.4% | 24.2% | 15.3% | 19.7% | 18.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.26 | 0.67 | 0.56 | 0.17 | 0.53 | 1.37 | 2.21 | 3.41 | 3.61 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.01 | −0.14 | −0.47 | −0.45 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.02 | 0.01 | 0.01 | 0.01 | 0.06 | 0.07 | 0.48 | 0.15 |
| Total debt | 0.39 | 0.69 | 1.06 | 1.07 | 0.83 | 2.14 | 3.85 | 4.18 | 3.55 |
| Net cash (debt) | −0.27 | −0.67 | −1.05 | −1.06 | −0.82 | −2.08 | −3.78 | −3.70 | −3.39 |
| Shareholders’ equity | 2.83 | 3.10 | 3.26 | 2.60 | 2.75 | 2.94 | 6.34 | 9.14 | 10.28 |
| Debt to equity | 0.14 | 0.22 | 0.32 | 0.41 | 0.30 | 0.73 | 0.61 | 0.46 | 0.34 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 26.5% | 31.8% | 8.4% | −134.4% | 36.0% | 47.3% | 35.1% | 34.9% | 28.9% | |
| 26.4% | 30.5% | 2.4% | −132.7% | 13.5% | 40.8% | 33.2% | 31.0% | 27.3% | |
| 17.6% | 22.4% | 1.7% | −117.6% | 13.4% | 24.2% | 15.3% | 19.7% | 18.5% | |
| Spending | |||||||||
| 11.6% | 7.1% | 8.4% | 12.6% | 10.7% | 7.5% | 5.2% | 3.5% | 3.7% | |
| 26.4% | 21.8% | 26.1% | n/a | 0.4% | 13.8% | 15.1% | 19.4% | 20.5% | |
| Returns | |||||||||
| 2.7% | 6.4% | 0.5% | −26.2% | 5.0% | 17.5% | 7.5% | 10.8% | 9.1% | |
| 2.1% | 4.7% | 0.3% | −17.8% | 3.6% | 6.1% | 3.2% | 5.8% | 5.2% | |
| Balance and payout | |||||||||
| 0.14 | 0.22 | 0.32 | 0.41 | 0.30 | 0.73 | 0.61 | 0.46 | 0.34 | |
| 16.9% | 23.9% | 30.2% | 32.0% | 27.7% | 33.4% | 38.3% | 37.8% | 35.6% | |
| n/a | n/a | n/a | n/a | 0.0% | 2.8% | 29.8% | 47.4% | 47.9% | |