Closing prices at the end of each trading day, from 16 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 2.4 | 8.6 | 0.0 |
| Growth | +249.5% | −100.0% | |||||
| Operating income | −35.8 | −62.0 | −167.3 | −215.0 | −126.4 | −200.2 | −326.2 |
| Net income | −35.5 | −61.8 | −167.1 | −214.0 | −123.3 | −182.8 | −303.3 |
| Growth | |||||||
| EPS, diluted | n/a | −7.86 | −3.94 | −69.65 | −18.69 | −10.21 | −13.48 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −5,164.4% | −2,340.3% | n/a |
| Net margin | n/a | n/a | n/a | n/a | −5,037.9% | −2,137.5% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −4,543.8% | −1,540.5% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −33.4 | −52.6 | −124.6 | −185.0 | −111.1 | −131.8 | −249.1 |
| Capital expenditure | −0.1 | 0.0 | −1.1 | −0.4 | −0.1 | 0.0 | −0.1 |
| Free cash flow | −33.5 | −52.6 | −125.6 | −185.5 | −111.2 | −131.8 | −249.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 44.8 | 296.6 | 138.7 | 61.6 | 81.3 | 215.4 | 357.3 |
| Shareholders’ equity | −81.0 | 287.5 | 250.8 | 76.1 | 69.7 | 445.5 | 878.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | n/a | 0.0 | 2.4 | 8.6 | 0.0 | |
| Growth | +249.5% | −100.0% | |||||
| 29.6 | 45.0 | 120.3 | 155.0 | 86.8 | 152.4 | 267.1 | |
| 6.2 | 17.0 | 47.1 | 59.9 | 42.1 | 56.3 | 59.1 | |
| −35.8 | −62.0 | −167.3 | −215.0 | −126.4 | −200.2 | −326.2 | |
| Growth | |||||||
| −35.6 | −61.8 | −167.1 | n/a | −123.0 | −182.7 | −302.8 | |
| −0.1 | −0.0 | 0.0 | n/a | n/a | n/a | 0.5 | |
| −35.5 | −61.8 | −167.1 | −214.0 | −123.3 | −182.8 | −303.3 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −7.86 | −3.94 | −69.65 | −18.69 | −10.21 | −13.48 | |
| n/a | −7.86 | −3.94 | −69.65 | −18.69 | −10.21 | −13.48 | |
| Growth | |||||||
| n/a | 9.0 | 42.5 | 3.1 | 6.6 | 17.9 | 22.5 | |
| n/a | 9.0 | 42.5 | 3.1 | 6.6 | 17.9 | 22.5 | |
| Growth | +374.3% | −92.8% | +114.6% | +171.5% | +25.7% | ||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.