Closing prices at the end of each trading day, from 16 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 2.4 | 8.6 | 0.0 |
| Growth | +249.5% | −100.0% | |||||
| Operating income | −35.8 | −62.0 | −167.3 | −215.0 | −126.4 | −200.2 | −326.2 |
| Net income | −35.5 | −61.8 | −167.1 | −214.0 | −123.3 | −182.8 | −303.3 |
| Growth | |||||||
| EPS, diluted | n/a | −7.86 | −3.94 | −69.65 | −18.69 | −10.21 | −13.48 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −5,164.4% | −2,340.3% | n/a |
| Net margin | n/a | n/a | n/a | n/a | −5,037.9% | −2,137.5% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −4,543.8% | −1,540.5% | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −33.4 | −52.6 | −124.6 | −185.0 | −111.1 | −131.8 | −249.1 |
| Capital expenditure | −0.1 | 0.0 | −1.1 | −0.4 | −0.1 | 0.0 | −0.1 |
| Free cash flow | −33.5 | −52.6 | −125.6 | −185.5 | −111.2 | −131.8 | −249.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 44.8 | 296.6 | 138.7 | 61.6 | 81.3 | 215.4 | 357.3 |
| Shareholders’ equity | −81.0 | 287.5 | 250.8 | 76.1 | 69.7 | 445.5 | 878.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | n/a | −5,164.4% | −2,340.3% | n/a | |
| n/a | n/a | n/a | n/a | −5,027.1% | −2,136.6% | n/a | |
| n/a | n/a | n/a | n/a | −5,037.9% | −2,137.5% | n/a | |
| n/a | n/a | n/a | n/a | −4,543.8% | −1,540.5% | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | 3,545.8% | 1,782.0% | n/a | |
| n/a | n/a | n/a | n/a | 1,718.6% | 658.3% | n/a | |
| n/a | n/a | n/a | n/a | 2.0% | 0.0% | n/a | |
| Returns | |||||||
| n/a | −21.5% | −66.6% | −281.2% | −176.9% | −41.0% | −34.5% | |
| −74.5% | −20.4% | −57.1% | −185.9% | −140.2% | −37.8% | −32.3% | |
| Balance and payout | |||||||
| 15.9% | 5.2% | 14.3% | 33.9% | 20.8% | 7.8% | 6.4% | |