Closing prices at the end of each trading day, from 18 May 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 65.2 | 12.5 | 13.2 | 21.7 | 30.6 |
| Growth | −80.8% | +5.0% | +65.2% | +40.8% | |
| Operating income | −1.0 | −56.7 | −66.0 | −51.9 | −48.1 |
| Net income | −1.9 | −174.0 | −190.5 | −62.7 | −46.3 |
| Growth | |||||
| EPS, diluted | −0.15 | −178.81 | −37.57 | −5.58 | −3.71 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | 40.4% | 28.7% | 27.5% | 40.6% | 50.3% |
| Operating margin | −1.5% | −452.1% | −501.5% | −238.7% | −157.2% |
| Net margin | −3.0% | −1,388.4% | −1,446.8% | −288.5% | −151.2% |
| Free cash flow margin | −8.8% | 38.9% | 72.7% | −64.9% | −97.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.9 | 13.4 | 14.5 | −13.8 | −28.9 |
| Capital expenditure | −2.9 | −8.5 | −4.9 | −0.3 | −1.0 |
| Free cash flow | −5.7 | 4.9 | 9.6 | −14.1 | −29.9 |
| Growth | +96.5% | −247.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 14.5 | 35.3 | 146.7 | 45.7 | 52.3 |
| Shareholders’ equity | 31.0 | −400.8 | 237.1 | 206.4 | 170.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| 40.4% | 28.7% | 27.5% | 40.6% | 50.3% | |
| −1.5% | −452.1% | −501.5% | −238.7% | −157.2% | |
| −6.0% | −1,727.9% | −1,715.5% | −260.6% | −188.4% | |
| −3.0% | −1,388.4% | −1,446.8% | −288.5% | −151.2% | |
| −8.8% | 38.9% | 72.7% | −64.9% | −97.6% | |
| Spending | |||||
| 4.3% | 51.0% | 45.5% | 53.6% | 35.7% | |
| 4.4% | 68.2% | 37.6% | 1.6% | 3.3% | |
| Returns | |||||
| −6.3% | n/a | −80.3% | −30.4% | −27.2% | |
| n/a | −117.2% | −61.0% | −24.7% | −21.7% | |
| Balance and payout | |||||
| n/a | 369.9% | 22.0% | 17.3% | 19.8% | |