Closing prices at the end of each trading day, from 20 Oct 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 5.2 | 0.0 | 0.0 | 0.0 | 3.0 | 4.6 |
| Growth | −100.0% | +55.3% | ||||
| Operating income | −0.9 | −84.5 | −116.5 | −204.8 | −202.5 | −208.4 |
| Net income | −3.4 | −165.4 | −121.8 | −198.1 | −195.9 | −201.1 |
| Growth | ||||||
| EPS, diluted | −1.91 | −14.19 | −4.19 | −2.18 | −1.65 | −1.35 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −17.9% | n/a | n/a | n/a | −6,787.4% | −4,498.1% |
| Net margin | −65.5% | n/a | n/a | n/a | −6,566.6% | −4,342.4% |
| Free cash flow margin | −118.7% | n/a | n/a | n/a | −4,363.4% | −3,607.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −5.5 | −34.1 | −131.8 | −165.4 | −122.9 | −162.6 |
| Capital expenditure | −0.6 | −4.2 | −16.1 | −8.7 | −7.3 | −4.5 |
| Free cash flow | −6.2 | −38.2 | −147.9 | −174.1 | −130.2 | −167.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 37.0 | 185.4 | 187.6 | 41.6 | 182.5 | 63.0 |
| Shareholders’ equity | 2.3 | −156.2 | 316.3 | 133.1 | 153.1 | 120.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 5.2 | 0.0 | 0.0 | 0.0 | 3.0 | 4.6 | |
| Growth | −100.0% | +55.3% | ||||
| 3.0 | 70.6 | 86.7 | 147.9 | 155.3 | 160.6 | |
| 3.2 | 13.9 | 29.8 | 43.4 | 50.2 | 52.3 | |
| −0.9 | −84.5 | −116.5 | −204.8 | −202.5 | −208.4 | |
| Growth | ||||||
| 1.9 | −0.5 | −0.9 | −0.3 | 0.0 | 0.0 | |
| −3.4 | −165.4 | −121.8 | −198.1 | −195.9 | −201.1 | |
| Growth | ||||||
| Per share | ||||||
| −1.91 | −14.19 | −4.19 | −2.18 | −1.65 | −1.35 | |
| −1.91 | −14.19 | −4.19 | −2.18 | −1.65 | −1.35 | |
| Growth | ||||||
| 2.6 | 13.0 | 33.9 | 91.0 | 118.6 | 148.8 | |
| 2.6 | 13.0 | 33.9 | 91.0 | 118.6 | 148.8 | |
| Growth | +391.5% | +161.2% | +168.4% | +30.4% | +25.4% | |
† The diluted share count jumps at 2021 and 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.